Lagerhotel Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 38150618
Kertemindevej 1 B, 9220 Aalborg Øst
lasse@lagerhoteldanmark.dk
tel: 40443589
https://www.lagerhoteldanmark.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 128.38 | 242.05 | 522.90 | 997.85 | 446.42 |
| Employee benefit expenses | - 143.16 | - 245.25 | - 459.31 | - 803.34 | - 804.26 |
| Other operating expenses | - 197.68 | ||||
| Total depreciation | -11.41 | -45.12 | -45.37 | -54.15 | -57.80 |
| EBIT | -26.19 | -48.32 | 18.23 | 140.37 | - 613.32 |
| Other financial income | 0.20 | 0.27 | 0.50 | 1.58 | |
| Other financial expenses | -2.56 | -41.20 | -34.28 | -29.58 | -42.24 |
| Pre-tax profit | -28.75 | -89.31 | -15.78 | 111.29 | - 653.98 |
| Income taxes | 6.11 | 15.89 | 2.73 | -24.98 | 143.04 |
| Net earnings | -22.64 | -73.43 | -13.06 | 86.31 | - 510.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 34.85 | 412.80 | 367.43 | 313.29 | 177.89 |
| Tangible assets total | 34.85 | 412.80 | 367.43 | 313.29 | 177.89 |
| Investments total | |||||
| Non-current other receivables | 74.87 | 74.87 | 74.87 | 74.87 | 243.75 |
| Long term receivables total | 74.87 | 74.87 | 74.87 | 74.87 | 243.75 |
| Inventories total | |||||
| Current trade debtors | 58.23 | 79.76 | 306.83 | 606.68 | |
| Current amounts owed by group member comp. | 4.79 | 10.33 | 23.65 | ||
| Prepayments and accrued income | 10.20 | 17.50 | 17.32 | 27.01 | 31.72 |
| Current deferred tax assets | 11.82 | 14.55 | 132.61 | ||
| Short term receivables total | 68.44 | 109.07 | 36.66 | 344.17 | 794.66 |
| Cash and bank deposits | 32.04 | ||||
| Cash and cash equivalents | 32.04 | ||||
| Balance sheet total (assets) | 210.19 | 596.75 | 478.96 | 732.33 | 1 216.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 24.85 | 68.31 | -5.12 | -18.17 | 68.14 |
| Profit of the financial year | -22.64 | -73.43 | -13.06 | 86.31 | - 510.93 |
| Shareholders equity total | 52.21 | 44.88 | 31.83 | 118.14 | - 392.79 |
| Provisions | 4.07 | 10.43 | |||
| Non-current other liabilities | 317.25 | ||||
| Non-current liabilities total | 317.25 | ||||
| Current loans from credit institutions | 430.56 | 174.28 | 274.80 | 567.10 | |
| Current trade creditors | 21.06 | 27.78 | 12.88 | 119.20 | 390.81 |
| Current owed to participating | 1.67 | 16.67 | 16.67 | ||
| Current owed to group member | 67.77 | ||||
| Other non-interest bearing current liabilities | 63.42 | 76.86 | 243.31 | 209.76 | 333.94 |
| Current liabilities total | 153.92 | 551.87 | 447.14 | 603.76 | 1 291.85 |
| Balance sheet total (liabilities) | 210.19 | 596.75 | 478.96 | 732.33 | 1 216.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.