SEBASTIAN HANSEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27510574
Kirstinehøj 59, 2770 Kastrup
tel: 32593199
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 183.00 | 103.00 | 102.00 | 115.00 | 111.43 |
| Total depreciation | -26.00 | -26.00 | -26.00 | -26.00 | -26.08 |
| EBIT | 157.00 | 77.00 | 76.00 | 89.00 | 85.36 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -32.00 | -38.00 | -78.00 | -82.00 | - 105.09 |
| Pre-tax profit | 125.00 | 39.00 | -2.00 | 7.00 | -19.69 |
| Income taxes | -9.00 | ||||
| Net earnings | 116.00 | 39.00 | -2.00 | 7.00 | -19.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 489.00 | 2 463.00 | 2 437.00 | 2 412.00 | 2 385.20 |
| Tangible assets total | 2 489.00 | 2 463.00 | 2 437.00 | 2 412.00 | 2 385.20 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 55.00 | ||||
| Short term receivables total | 55.00 | ||||
| Cash and bank deposits | 17.16 | ||||
| Cash and cash equivalents | 17.16 | ||||
| Balance sheet total (assets) | 2 544.00 | 2 463.00 | 2 437.00 | 2 412.00 | 2 402.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -62.00 | 54.00 | 94.00 | 92.00 | 98.37 |
| Profit of the financial year | 116.00 | 39.00 | -2.00 | 7.00 | -19.69 |
| Shareholders equity total | 179.00 | 218.00 | 217.00 | 224.00 | 203.68 |
| Non-current loans from credit institutions | 943.00 | 813.00 | 667.00 | 540.00 | 406.55 |
| Non-current other liabilities | 1 000.00 | 1 000.00 | 1 040.00 | 1 082.00 | 1 124.86 |
| Non-current deferred tax liabilities | 9.00 | ||||
| Non-current liabilities total | 1 952.00 | 1 813.00 | 1 707.00 | 1 622.00 | 1 531.41 |
| Current loans from credit institutions | 159.00 | 139.00 | 154.00 | 132.00 | 130.63 |
| Current trade creditors | 20.00 | 18.00 | 43.00 | 39.00 | 17.90 |
| Current owed to group member | 53.00 | 45.00 | 48.00 | 50.00 | 52.05 |
| Short-term deferred tax liabilities | 9.00 | ||||
| Other non-interest bearing current liabilities | 181.00 | 221.00 | 268.00 | 345.00 | 466.68 |
| Current liabilities total | 413.00 | 432.00 | 513.00 | 566.00 | 667.26 |
| Balance sheet total (liabilities) | 2 544.00 | 2 463.00 | 2 437.00 | 2 412.00 | 2 402.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.