Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vallensbækdellen ApS — Credit Rating and Financial Key Figures
CVR number: 31879914
Jydekrogen 1, 2625 Vallensbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 584.30 | 3 495.22 | 3 990.28 | 4 700.10 | 4 969.43 |
| Employee benefit expenses | -3 108.98 | -3 229.68 | -3 661.69 | -4 449.96 | -4 717.76 |
| Other operating expenses | -3.03 | ||||
| Total depreciation | - 179.62 | - 201.94 | - 176.10 | - 213.65 | - 248.97 |
| EBIT | 292.66 | 63.60 | 152.49 | 36.48 | 2.71 |
| Other financial income | 1.87 | 9.13 | 7.79 | 12.95 | 14.30 |
| Other financial expenses | -15.25 | -14.31 | -10.90 | -10.88 | -32.29 |
| Pre-tax profit | 279.28 | 58.41 | 149.38 | 38.55 | -15.28 |
| Income taxes | -62.00 | -13.51 | -34.18 | -12.37 | 2.09 |
| Net earnings | 217.28 | 44.90 | 115.20 | 26.18 | -13.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 552.23 | 485.81 | 511.41 | 551.76 | 590.89 |
| Tangible assets total | 552.23 | 485.81 | 511.41 | 551.76 | 590.89 |
| Investments total | 141.21 | 142.20 | 137.92 | 138.53 | 135.47 |
| Long term receivables total | |||||
| Raw materials and consumables | 32.05 | 31.39 | 28.39 | ||
| Finished products/goods | 584.88 | 597.28 | 446.10 | 451.28 | 480.70 |
| Inventories total | 584.88 | 597.28 | 478.15 | 482.67 | 509.09 |
| Current trade debtors | 368.54 | 457.26 | 205.51 | 239.96 | 251.75 |
| Current amounts owed by group member comp. | 228.02 | 233.75 | 247.92 | 264.42 | 311.24 |
| Prepayments and accrued income | 39.90 | 114.10 | 85.61 | 57.11 | 79.23 |
| Current other receivables | 111.26 | 50.61 | 69.03 | 15.66 | 1.94 |
| Current deferred tax assets | 1.70 | 3.05 | 4.69 | 12.07 | |
| Short term receivables total | 747.73 | 857.43 | 611.12 | 581.84 | 656.24 |
| Other current investments | 6.07 | 8.12 | 8.71 | 9.18 | 15.71 |
| Cash and bank deposits | 254.76 | 185.13 | 610.33 | 553.20 | 657.98 |
| Cash and cash equivalents | 260.83 | 193.26 | 619.04 | 562.38 | 673.69 |
| Balance sheet total (assets) | 2 286.87 | 2 275.98 | 2 357.64 | 2 317.17 | 2 565.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 318.00 | 150.68 | |||
| Other reserves | - 150.68 | ||||
| Retained earnings | 107.72 | 325.00 | 369.91 | 167.10 | 42.60 |
| Profit of the financial year | 217.28 | 44.90 | 115.20 | 26.18 | -13.19 |
| Shareholders equity total | 450.00 | 494.91 | 610.11 | 636.29 | 154.41 |
| Provisions | 6.70 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 1 122.84 | 1 431.35 | 1 336.50 | 1 260.95 | 1 429.27 |
| Current owed to participating | 1.38 | 1.38 | 1.38 | 1.42 | 236.48 |
| Current owed to group member | 44.61 | 240.62 | |||
| Short-term deferred tax liabilities | 43.30 | 21.91 | 35.53 | 13.97 | 5.23 |
| Other non-interest bearing current liabilities | 662.66 | 326.43 | 374.13 | 359.94 | 499.37 |
| Current liabilities total | 1 830.17 | 1 781.07 | 1 747.54 | 1 680.89 | 2 410.97 |
| Balance sheet total (liabilities) | 2 286.87 | 2 275.98 | 2 357.64 | 2 317.17 | 2 565.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.