Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GEPFANDET HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35662685
Boeskærvej 24, 7100 Vejle
tel: 31555007
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -42.20 | - 216.70 | 645.03 | 39.19 |
| Employee benefit expenses | - 782.71 | - 615.62 | |||
| Other operating expenses | -1 237.27 | -10.95 | |||
| Total depreciation | -1 012.00 | - 712.00 | |||
| EBIT | -5.00 | -1 054.20 | 495.30 | -1 374.94 | - 587.37 |
| Other financial income | 674.94 | 591.99 | 296.85 | 828.87 | 1 186.95 |
| Other financial expenses | -3.41 | -8.49 | -1 696.98 | - 950.39 | - 590.63 |
| Reduction non-current investment assets | - 641.84 | - 361.25 | -25.00 | - 326.97 | |
| Net income from associates (fin.) | 25.20 | - 607.68 | 2 208.75 | 14 402.06 | 4 016.75 |
| Pre-tax profit | 49.89 | -1 439.63 | 1 278.91 | 12 905.60 | 3 698.73 |
| Income taxes | -61.27 | - 119.57 | 103.97 | 23.96 | |
| Net earnings | -11.38 | -1 559.20 | 1 382.89 | 12 929.56 | 3 698.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 905.00 | ||||
| Intangible assets total | 905.00 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 55.00 | ||||
| Participating interests | 28.95 | 56.27 | 2 007.00 | 665.00 | 4 715.28 |
| Investments total | 28.95 | 56.27 | 2 007.00 | 720.00 | 4 715.28 |
| Non-curr. owed by group member comp. | 15 055.93 | ||||
| Non-curr. owed by particip. interest comp. | 6 100.11 | ||||
| Non-current loans receivable | 275.00 | 275.00 | 326.97 | ||
| Non-current other receivables | 6 912.34 | 4 755.71 | 2 534.38 | ||
| Long term receivables total | 275.00 | 275.00 | 6 912.34 | 20 138.62 | 8 634.49 |
| Inventories total | |||||
| Current trade debtors | 18.75 | ||||
| Current owed by particip. interest comp. | 1 260.97 | 772.15 | 325.00 | 932.38 | 5 206.47 |
| Current other receivables | 13 840.74 | 11 495.82 | 3 013.29 | 2 861.95 | 7 454.32 |
| Current deferred tax assets | 2 598.40 | 2 238.76 | |||
| Short term receivables total | 15 101.71 | 12 267.97 | 3 338.29 | 6 392.73 | 14 918.30 |
| Other current investments | 649.87 | 891.07 | 720.49 | ||
| Cash and bank deposits | 514.24 | 762.00 | 196.01 | 241.54 | 1 155.52 |
| Cash and cash equivalents | 514.24 | 762.00 | 845.88 | 1 132.62 | 1 876.01 |
| Balance sheet total (assets) | 15 919.90 | 13 361.24 | 14 008.51 | 28 383.97 | 30 144.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | 1 000.00 | 500.00 | 5 100.00 | |
| Other reserves | - 300.00 | -3 100.00 | |||
| Retained earnings | 14 774.16 | 14 462.78 | 11 203.58 | 12 086.47 | 19 916.03 |
| Profit of the financial year | -11.38 | -1 559.20 | 1 382.89 | 12 929.56 | 3 698.73 |
| Shareholders equity total | 14 802.78 | 12 943.58 | 13 626.47 | 25 556.03 | 25 654.76 |
| Non-current deferred tax liabilities | 103.97 | 119.57 | 2 223.82 | ||
| Non-current liabilities total | 103.97 | 119.57 | 2 223.82 | ||
| Current trade creditors | 1.25 | 30.00 | 68.50 | 21.53 | 55.47 |
| Current owed to participating | 61.28 | 63.11 | 64.51 | 198.98 | 531.57 |
| Short-term deferred tax liabilities | 119.57 | 341.62 | 2 186.91 | ||
| Other non-interest bearing current liabilities | 950.63 | 204.97 | 129.46 | 41.99 | 1 715.38 |
| Current liabilities total | 1 013.15 | 298.09 | 382.05 | 604.12 | 4 489.33 |
| Balance sheet total (liabilities) | 15 919.90 | 13 361.24 | 14 008.51 | 28 383.97 | 30 144.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.