Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANVAGT-REGION SJÆLLAND ApS — Credit Rating and Financial Key Figures
CVR number: 32139507
Energivej 3, 4180 Sorø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 882.45 | 960.86 | 941.31 | 1 042.67 | 806.20 |
| Employee benefit expenses | - 977.87 | - 783.46 | -1 157.94 | - 900.61 | - 710.00 |
| Total depreciation | - 109.21 | - 109.21 | - 116.20 | -20.39 | -20.39 |
| EBIT | - 204.63 | 68.20 | - 332.84 | 121.67 | 75.81 |
| Other financial income | 0.16 | 0.16 | |||
| Other financial expenses | -39.09 | -22.99 | -62.76 | -62.15 | -26.33 |
| Income from other inv. held as non-curr. assets | 8.56 | 30.10 | |||
| Pre-tax profit | - 235.15 | 75.31 | - 395.60 | 59.68 | 49.65 |
| Income taxes | 83.00 | -15.98 | 39.24 | -15.38 | -14.03 |
| Net earnings | - 152.15 | 59.33 | - 356.36 | 44.30 | 35.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 218.42 | 109.21 | |||
| Intangible assets total | 218.42 | 109.21 | |||
| Machinery and equipment | 62.94 | 74.56 | 54.17 | ||
| Tangible assets total | 62.94 | 74.56 | 54.17 | ||
| Investments total | |||||
| Non-current other receivables | 15.00 | ||||
| Long term receivables total | 15.00 | ||||
| Inventories total | |||||
| Current trade debtors | 186.03 | 330.19 | 64.98 | 37.60 | 44.35 |
| Current other receivables | 336.04 | 314.89 | 227.71 | 182.62 | 23.85 |
| Current deferred tax assets | 92.16 | 76.18 | 115.42 | 100.04 | 86.01 |
| Short term receivables total | 614.24 | 721.26 | 408.10 | 320.26 | 154.21 |
| Cash and bank deposits | 147.19 | 87.23 | 2.23 | 61.77 | 23.94 |
| Cash and cash equivalents | 147.19 | 87.23 | 2.23 | 61.77 | 23.94 |
| Balance sheet total (assets) | 994.85 | 917.70 | 473.27 | 456.59 | 232.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 281.25 | 281.25 | 281.25 | 281.25 | 281.25 |
| Retained earnings | -86.83 | - 238.97 | - 179.65 | - 536.01 | - 491.70 |
| Profit of the financial year | - 152.15 | 59.33 | - 356.36 | 44.30 | 35.62 |
| Shareholders equity total | 42.28 | 101.60 | - 254.76 | - 210.45 | - 174.83 |
| Non-current loans from credit institutions | 164.63 | 64.23 | 39.00 | ||
| Non-current other liabilities | 85.08 | ||||
| Non-current deferred tax liabilities | 85.08 | 85.08 | 85.08 | 85.08 | |
| Non-current liabilities total | 85.08 | 85.08 | 249.71 | 149.30 | 124.08 |
| Current trade creditors | 99.04 | 121.46 | 78.47 | 73.64 | 31.73 |
| Current owed to group member | 82.26 | 82.26 | 82.26 | 62.68 | 55.67 |
| Other non-interest bearing current liabilities | 686.19 | 527.30 | 317.58 | 381.42 | 195.67 |
| Current liabilities total | 867.49 | 731.01 | 478.32 | 517.74 | 283.07 |
| Balance sheet total (liabilities) | 994.85 | 917.70 | 473.27 | 456.59 | 232.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.