Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FROST INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 29417164
Strandpromenaden 61, 2100 København Ø
tel: 22420090
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 83.99 | 165.19 | 246.43 | 197.38 | 151.72 |
| Employee benefit expenses | -84.77 | - 126.25 | - 126.87 | - 126.87 | |
| EBIT | 83.99 | 80.42 | 120.19 | 70.51 | 24.84 |
| Other financial income | 1 491.58 | 517.04 | 1 073.47 | 1 427.66 | 753.59 |
| Other financial expenses | - 123.05 | -1 636.37 | -98.19 | - 148.75 | - 124.05 |
| Pre-tax profit | 1 452.52 | -1 038.91 | 1 095.47 | 1 349.42 | 654.38 |
| Income taxes | - 319.10 | 228.49 | - 241.08 | - 296.96 | - 144.56 |
| Net earnings | 1 133.42 | - 810.42 | 854.39 | 1 052.47 | 509.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 186.60 | 186.60 | 186.60 | 186.60 | 186.60 |
| Non-current other receivables | 406.43 | 400.00 | 400.00 | 400.00 | 400.00 |
| Long term receivables total | 593.03 | 586.61 | 586.61 | 586.61 | 586.61 |
| Inventories total | |||||
| Current trade debtors | 56.25 | 25.99 | |||
| Prepayments and accrued income | 13.80 | 14.55 | 9.05 | 9.50 | 9.78 |
| Current other receivables | 7.60 | 37.43 | 6.90 | 8.00 | |
| Current deferred tax assets | 256.27 | 38.47 | 10.70 | ||
| Short term receivables total | 77.65 | 334.25 | 54.43 | 28.19 | 9.78 |
| Other current investments | 11 042.28 | 10 011.92 | 10 754.48 | 12 049.96 | 12 193.53 |
| Cash and bank deposits | 196.22 | 28.94 | 222.86 | 11.47 | 139.86 |
| Cash and cash equivalents | 11 238.51 | 10 040.86 | 10 977.33 | 12 061.43 | 12 333.39 |
| Balance sheet total (assets) | 11 909.19 | 10 961.71 | 11 618.37 | 12 676.23 | 12 929.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 8 767.01 | 9 843.23 | 8 973.91 | 9 767.30 | 10 752.27 |
| Profit of the financial year | 1 133.42 | - 810.42 | 854.39 | 1 052.47 | 509.82 |
| Shareholders equity total | 10 456.93 | 9 590.01 | 10 387.20 | 11 380.77 | 11 829.59 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 16.72 | ||||
| Current owed to participating | 1 163.55 | 1 313.42 | 1 149.08 | 1 026.24 | 1 042.57 |
| Short-term deferred tax liabilities | 228.24 | 190.43 | 1.57 | ||
| Other non-interest bearing current liabilities | 60.48 | 41.56 | 82.09 | 78.79 | 56.05 |
| Current liabilities total | 1 452.26 | 1 371.70 | 1 231.16 | 1 295.46 | 1 100.19 |
| Balance sheet total (liabilities) | 11 909.19 | 10 961.71 | 11 618.37 | 12 676.23 | 12 929.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.