Simply Brand Design A/S — Credit Rating and Financial Key Figures
CVR number: 34626626
Dag Hammarskjölds Allé 42 G, 2100 København Ø
thomas@wunschdesign.dk
tel: 29684902
wunschdesign.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 618.80 | 2 201.85 | 2 272.54 | 2 001.86 | 1 350.84 |
| Employee benefit expenses | - 805.97 | - 827.50 | - 832.35 | - 890.85 | - 912.98 |
| Total depreciation | -19.43 | -16.25 | -10.68 | -2.99 | |
| EBIT | 793.40 | 1 358.10 | 1 429.51 | 1 108.01 | 437.86 |
| Other financial income | 1.20 | 36.98 | 65.42 | 67.08 | 67.50 |
| Other financial expenses | -15.90 | -11.65 | -12.30 | -0.19 | -0.02 |
| Pre-tax profit | 778.70 | 1 383.44 | 1 482.63 | 1 174.90 | 505.34 |
| Income taxes | - 173.46 | - 305.62 | - 328.32 | - 259.93 | - 112.03 |
| Net earnings | 605.24 | 1 077.82 | 1 154.31 | 914.97 | 393.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 29.93 | 13.67 | 2.99 | ||
| Tangible assets total | 29.93 | 13.67 | 2.99 | ||
| Investments total | |||||
| Non-current other receivables | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
| Long term receivables total | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
| Inventories total | |||||
| Current trade debtors | 62.21 | 117.36 | 153.34 | 139.24 | 80.08 |
| Current amounts owed by group member comp. | 1.47 | 1 451.08 | 359.49 | 1 065.84 | 889.62 |
| Prepayments and accrued income | 0.60 | 6.41 | |||
| Current deferred tax assets | 3.30 | 4.40 | 4.90 | 4.20 | |
| Short term receivables total | 67.59 | 1 572.85 | 524.13 | 1 209.28 | 969.70 |
| Cash and bank deposits | 1 955.78 | 701.74 | 2 076.88 | 1 086.08 | 503.88 |
| Cash and cash equivalents | 1 955.78 | 701.74 | 2 076.88 | 1 086.08 | 503.88 |
| Balance sheet total (assets) | 2 071.30 | 2 306.26 | 2 622.00 | 2 313.36 | 1 491.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 605.00 | 1 078.00 | 1 154.00 | 914.90 | 393.50 |
| Retained earnings | - 604.58 | -1 077.34 | -1 153.52 | - 914.11 | - 392.64 |
| Profit of the financial year | 605.24 | 1 077.82 | 1 154.31 | 914.97 | 393.31 |
| Shareholders equity total | 1 105.66 | 1 578.48 | 1 654.79 | 1 415.76 | 894.17 |
| Non-current deferred tax liabilities | 172.84 | 306.72 | 328.82 | 259.23 | 107.83 |
| Non-current liabilities total | 172.84 | 306.72 | 328.82 | 259.23 | 107.83 |
| Current trade creditors | 30.75 | 31.28 | 91.18 | 34.93 | 41.62 |
| Current owed to participating | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| Short-term deferred tax liabilities | 296.47 | 174.47 | 306.72 | 328.82 | 259.23 |
| Other non-interest bearing current liabilities | 465.33 | 215.06 | 240.25 | 274.38 | 188.50 |
| Current liabilities total | 792.79 | 421.06 | 638.39 | 638.37 | 489.59 |
| Balance sheet total (liabilities) | 2 071.30 | 2 306.26 | 2 622.00 | 2 313.36 | 1 491.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.