Glade´s Øko.Groensager A/S — Credit Rating and Financial Key Figures
CVR number: 41743603
Søndergade 59, 5450 Otterup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 399.36 | 3 435.50 | 6 158.56 |
Costs of management | - 231.65 | - 524.63 | - 568.78 |
Costs of distribution | -1 460.72 | -2 576.13 | -4 957.54 |
EBIT | - 293.01 | 334.74 | 632.24 |
Other financial income | 1.24 | 0.05 | |
Other financial expenses | -60.84 | -77.92 | - 120.88 |
Pre-tax profit | - 352.60 | 256.86 | 511.36 |
Income taxes | 79.69 | -50.44 | - 107.96 |
Net earnings | - 272.91 | 206.42 | 403.40 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 1 388.11 | 1 794.99 | 1 557.84 |
Machinery and equipment | 562.18 | 739.81 | 602.88 |
Tangible assets total | 1 950.29 | 2 534.80 | 2 160.72 |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 650.23 | 1 182.53 | 792.82 |
Advance payments | 19.89 | 52.73 | |
Inventories total | 670.12 | 1 235.26 | 792.82 |
Current trade debtors | 103.67 | 82.90 | 87.01 |
Prepayments and accrued income | 14.40 | ||
Current other receivables | 475.83 | 1 508.48 | 1 056.45 |
Current deferred tax assets | 79.69 | 32.02 | |
Short term receivables total | 659.19 | 1 623.40 | 1 157.85 |
Balance sheet total (assets) | 3 279.60 | 5 393.46 | 4 111.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Retained earnings | - 272.91 | -66.49 | |
Profit of the financial year | - 272.91 | 206.42 | 403.40 |
Shareholders equity total | 127.09 | 333.51 | 736.90 |
Provisions | 691.68 | 624.46 | |
Non-current other liabilities | 2 656.33 | 269.18 | |
Non-current liabilities total | 2 656.33 | 269.18 | |
Current loans from credit institutions | 284.37 | 3 531.60 | 2 179.37 |
Current trade creditors | 211.81 | 564.72 | 427.30 |
Current owed to participating | 2 656.33 | 269.18 | |
Short-term deferred tax liabilities | 2.77 | 66.31 | |
Other non-interest bearing current liabilities | -2 656.33 | - 269.18 | 77.05 |
Current liabilities total | 496.18 | 4 099.09 | 2 750.03 |
Balance sheet total (liabilities) | 3 279.60 | 5 393.46 | 4 111.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.