Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROSOURCE ApS — Credit Rating and Financial Key Figures
CVR number: 33591586
Langhøjvej 1 D, True 8381 Tilst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 480.03 | 2 662.15 | 1 997.27 | 1 774.39 | 1 457.16 |
| Employee benefit expenses | -1 389.67 | -1 231.84 | - 973.53 | -1 108.39 | -1 159.33 |
| Total depreciation | -40.46 | - 194.20 | -80.92 | ||
| EBIT | 1 090.36 | 1 389.86 | 829.54 | 585.08 | 297.84 |
| Other financial income | 24.04 | 21.59 | 20.32 | 24.28 | 33.09 |
| Other financial expenses | -9.88 | -6.60 | -11.74 | -0.10 | -0.19 |
| Pre-tax profit | 1 104.51 | 1 404.84 | 838.12 | 609.27 | 330.74 |
| Income taxes | - 249.77 | - 320.15 | - 193.85 | - 143.82 | -84.22 |
| Net earnings | 854.75 | 1 084.70 | 644.28 | 465.45 | 246.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 930.54 | 736.34 | |||
| Tangible assets total | 930.54 | 736.34 | |||
| Investments total | 43.85 | 43.85 | 43.85 | 43.85 | 43.85 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 488.78 | 669.42 | 614.77 | 456.78 | 333.79 |
| Current amounts owed by group member comp. | 1 186.95 | ||||
| Current owed by particip. interest comp. | 993.48 | 1 013.80 | 1 026.91 | 697.39 | |
| Current deferred tax assets | 5.11 | ||||
| Short term receivables total | 1 680.85 | 1 662.91 | 1 628.57 | 1 483.69 | 1 031.18 |
| Cash and bank deposits | 1 844.75 | 1 711.83 | 1 339.65 | 1 568.13 | 626.02 |
| Cash and cash equivalents | 1 844.75 | 1 711.83 | 1 339.65 | 1 568.13 | 626.02 |
| Balance sheet total (assets) | 3 569.44 | 4 349.13 | 3 748.41 | 3 095.66 | 1 701.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 260.00 | 1 000.00 | 1 000.00 | 1 500.00 | 285.00 |
| Retained earnings | 1 473.44 | 1 328.18 | 1 412.88 | 557.16 | 737.61 |
| Profit of the financial year | 854.75 | 1 084.70 | 644.28 | 465.45 | 246.52 |
| Shareholders equity total | 2 668.18 | 3 492.88 | 3 137.16 | 2 602.61 | 1 349.13 |
| Provisions | 40.67 | 38.96 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.55 | 8.98 | 6.49 | 6.17 | 12.73 |
| Current trade creditors | 6.94 | 0.58 | 0.36 | 2.19 | 2.55 |
| Short-term deferred tax liabilities | 192.04 | 228.36 | 149.15 | 129.78 | 23.22 |
| Other non-interest bearing current liabilities | 696.74 | 577.66 | 416.30 | 354.92 | 313.43 |
| Current liabilities total | 901.26 | 815.58 | 572.30 | 493.05 | 351.92 |
| Balance sheet total (liabilities) | 3 569.44 | 4 349.13 | 3 748.41 | 3 095.66 | 1 701.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.