Ørndrup Invest ApS — Credit Rating and Financial Key Figures
CVR number: 38916483
Mosegårdsvej 31, 5000 Odense C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 434.80 | 1 590.31 | |||
| Employee benefit expenses | - 547.77 | - 548.01 | |||
| Other operating expenses | - 119.25 | ||||
| Total depreciation | -45.33 | -75.63 | |||
| Reduction in value of non-current assets | 247.85 | - 195.56 | |||
| EBIT | 2 514.00 | 3 112.00 | 4 027.00 | 1 089.54 | 651.86 |
| Other financial income | 523.20 | 260.31 | |||
| Other financial expenses | - 456.98 | - 718.59 | |||
| Pre-tax profit | 1 829.00 | 2 189.00 | 2 821.00 | 1 155.76 | 193.59 |
| Income taxes | - 254.25 | -43.21 | |||
| Net earnings | 1 829.00 | 2 189.00 | 2 821.00 | 901.51 | 150.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 28 537.73 | 28 967.96 | |||
| Machinery and equipment | 14.06 | 2.09 | |||
| Advance payments and construction in progress | 1 330.33 | 1 320.94 | |||
| Tangible assets total | 29 882.12 | 30 290.99 | |||
| Investments total | 11 804.00 | 18 654.00 | 26 439.00 | 9.38 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.72 | 16.88 | |||
| Current other receivables | 1.65 | 37.52 | |||
| Current deferred tax assets | 134.26 | ||||
| Short term receivables total | 16.38 | 188.66 | |||
| Other current investments | 1 016.70 | 3 271.77 | |||
| Cash and bank deposits | 820.81 | 161.00 | |||
| Cash and cash equivalents | 1 837.52 | 3 432.77 | |||
| Balance sheet total (assets) | 11 804.00 | 18 654.00 | 26 439.00 | 31 745.38 | 33 912.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 110.00 | 4 298.00 | 7 119.00 | 50.00 | 50.00 |
| Retained earnings | -1 829.00 | -2 189.00 | -2 821.00 | 7 069.12 | 7 970.63 |
| Profit of the financial year | 1 829.00 | 2 189.00 | 2 821.00 | 901.51 | 150.38 |
| Shareholders equity total | 2 110.00 | 4 298.00 | 7 119.00 | 8 020.63 | 8 171.01 |
| Provisions | 2 176.38 | 2 134.96 | |||
| Non-current loans from credit institutions | 16 048.84 | 17 660.41 | |||
| Non-current owed to participating | 151.68 | 157.74 | |||
| Non-current other liabilities | 650.08 | 610.42 | |||
| Non-current deferred tax liabilities | 4 137.63 | 4 619.45 | |||
| Non-current liabilities total | 20 988.22 | 23 048.03 | |||
| Current loans from credit institutions | 371.31 | 394.29 | |||
| Advances received | 79.73 | ||||
| Current trade creditors | 70.76 | 120.53 | |||
| Short-term deferred tax liabilities | 16.71 | ||||
| Other non-interest bearing current liabilities | 21.63 | 43.60 | |||
| Current liabilities total | 560.15 | 558.43 | |||
| Balance sheet total (liabilities) | 2 110.00 | 4 298.00 | 7 119.00 | 31 745.38 | 33 912.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.