CRAWM Invest A/S — Credit Rating and Financial Key Figures
CVR number: 39338270
Bækgårdsvej 53, 4140 Borup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 72.08 | 134.30 | 232.45 | 147.71 | 197.29 |
| Costs of management | -60.90 | -71.50 | -71.17 | -65.42 | -66.29 |
| Other operating expenses | -31.90 | ||||
| Reduction in value of non-current assets | 10.24 | - 576.10 | -96.06 | -95.00 | 0.37 |
| EBIT | 21.42 | - 513.30 | 65.21 | -12.71 | 99.47 |
| Other financial income | 300.00 | 270.00 | 271.32 | 270.00 | 280.99 |
| Other financial expenses | -25.99 | -3.15 | -6.92 | -3.05 | -0.69 |
| Pre-tax profit | 295.43 | - 246.46 | 329.62 | 254.24 | 379.77 |
| Income taxes | -65.45 | 156.55 | -94.53 | -57.32 | -90.62 |
| Net earnings | 229.98 | -89.90 | 235.08 | 196.91 | 289.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 427.74 | 11 851.64 | 10 825.00 | 10 730.00 | 7 500.00 |
| Tangible assets total | 12 427.74 | 11 851.64 | 10 825.00 | 10 730.00 | 7 500.00 |
| Investments total | 0.60 | 0.60 | 0.60 | 0.60 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 0.93 | ||||
| Current other receivables | 10 300.00 | 9 000.34 | 9 270.34 | 9 001.69 | 9 054.94 |
| Current deferred tax assets | 37.46 | ||||
| Short term receivables total | 10 300.93 | 9 000.34 | 9 270.34 | 9 039.16 | 9 054.94 |
| Cash and bank deposits | 367.97 | 305.16 | 719.89 | 4 235.05 | |
| Cash and cash equivalents | 367.97 | 305.16 | 719.89 | 4 235.05 | |
| Balance sheet total (assets) | 22 728.67 | 21 220.56 | 20 401.10 | 20 489.65 | 20 790.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 517.48 | 68.13 | |||
| Shares repurchased | 1 113.00 | ||||
| Retained earnings | 19 921.89 | 19 488.23 | 19 466.45 | 19 701.54 | 19 898.45 |
| Profit of the financial year | 229.98 | -89.90 | 235.08 | 196.91 | 289.15 |
| Shareholders equity total | 21 169.36 | 21 079.45 | 20 201.54 | 20 398.45 | 20 687.60 |
| Provisions | 252.15 | 19.21 | 19.21 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 124.86 | ||||
| Current trade creditors | 0.34 | 20.37 | |||
| Short-term deferred tax liabilities | 63.21 | 46.39 | 68.60 | 3.30 | |
| Other non-interest bearing current liabilities | 118.75 | 75.50 | 111.75 | 91.20 | 79.32 |
| Current liabilities total | 1 307.16 | 121.89 | 180.35 | 91.20 | 102.99 |
| Balance sheet total (liabilities) | 22 728.67 | 21 220.56 | 20 401.10 | 20 489.65 | 20 790.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.