DREIST HANSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 17003275
Bag Haverne 32-50, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 11 910.31 | 8 031.45 | 2 258.68 | 4 919.76 | 4 744.89 |
Other operating income | 75.00 | ||||
External services | -1 047.58 | - 990.76 | - 514.72 | - 955.39 | - 780.07 |
Gross profit | 11 540.39 | 7 574.46 | 2 523.23 | 6 146.70 | 5 860.33 |
Employee benefit expenses | -1 141.15 | -1 174.66 | -1 111.43 | -1 106.88 | -1 084.21 |
Total depreciation | -11.80 | -26.20 | - 119.74 | - 119.74 | - 119.74 |
EBIT | 10 387.43 | 6 373.59 | 1 292.06 | 4 920.07 | 4 656.38 |
Other financial income | 2 216.71 | 4 540.34 | 1 111.57 | 3 385.11 | 5 622.51 |
Other financial expenses | - 611.08 | - 149.12 | -1 839.50 | - 365.83 | - 397.48 |
Income from other inv. held as non-curr. assets | 1 922.93 | 1 599.62 | 1 131.39 | -1 159.96 | 36.33 |
Pre-tax profit | 13 916.00 | 12 364.42 | 1 695.52 | 6 779.40 | 9 917.74 |
Income taxes | 644.17 | -1 267.17 | 935.41 | -1 159.59 | -1 700.61 |
Net earnings | 14 560.16 | 11 097.26 | 2 630.93 | 5 619.81 | 8 217.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 255.00 | 739.02 | 619.28 | 499.53 | 379.79 |
Tangible assets total | 255.00 | 739.02 | 619.28 | 499.53 | 379.79 |
Holdings in group member companies | 29 901.14 | 37 307.33 | 36 078.86 | 35 892.26 | 35 463.54 |
Participating interests | 16 394.50 | 11 554.83 | 15 588.23 | 28 113.10 | 31 095.14 |
Investments total | 46 295.64 | 48 862.15 | 51 667.09 | 64 005.35 | 66 558.67 |
Non-current loans receivable | 8 233.61 | 18 976.84 | 23 144.76 | 1 559.71 | 1 695.86 |
Non-current other receivables | 9 142.27 | 3 541.46 | 10 257.79 | ||
Long term receivables total | 17 375.87 | 22 518.30 | 33 402.55 | 1 559.71 | 1 695.86 |
Inventories total | |||||
Current trade debtors | 103.55 | 14.20 | 511.61 | 1 067.37 | 1 288.36 |
Current amounts owed by group member comp. | 13 779.80 | 10 802.24 | 5 867.63 | 5 130.83 | 3 663.61 |
Prepayments and accrued income | 86.20 | 66.17 | 67.13 | 22.24 | |
Current other receivables | 7 864.16 | 12 234.28 | 14 027.66 | 16 822.63 | 20 697.93 |
Current deferred tax assets | 191.14 | 1 184.72 | 64.90 | 439.28 | |
Short term receivables total | 21 833.71 | 23 308.03 | 21 658.75 | 23 107.96 | 26 089.18 |
Other current investments | 24 136.41 | 33 853.43 | |||
Cash and bank deposits | 1 953.13 | 5 051.99 | 347.55 | 1 884.86 | 1 250.15 |
Cash and cash equivalents | 1 953.13 | 5 051.99 | 347.55 | 26 021.27 | 35 103.58 |
Balance sheet total (assets) | 87 713.36 | 100 479.49 | 107 695.21 | 115 193.82 | 129 827.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 000.00 | 4 000.00 | |||
Other reserves | 40 860.25 | 43 304.18 | 45 194.12 | 50 102.38 | 52 320.42 |
Retained earnings | 25 562.34 | 37 652.31 | 46 928.67 | 44 651.33 | 44 053.10 |
Profit of the financial year | 14 560.16 | 11 097.26 | 2 630.93 | 5 619.81 | 8 217.13 |
Shareholders equity total | 82 982.75 | 93 053.75 | 95 753.72 | 101 373.52 | 109 590.66 |
Provisions | 62.87 | 82.99 | 55.34 | 39.86 | |
Non-current other liabilities | 39.83 | ||||
Non-current liabilities total | 39.83 | ||||
Current trade creditors | 229.00 | 201.55 | 222.37 | 131.05 | 187.12 |
Current owed to group member | 12 630.27 | 18 891.59 | |||
Short-term deferred tax liabilities | 165.78 | 214.96 | 708.56 | 1 030.94 | |
Other non-interest bearing current liabilities | 4 233.13 | 6 926.24 | 11 663.78 | 310.56 | 126.77 |
Current liabilities total | 4 627.90 | 7 342.75 | 11 886.15 | 13 780.44 | 20 236.42 |
Balance sheet total (liabilities) | 87 713.36 | 100 479.49 | 107 695.21 | 115 193.82 | 129 827.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.