Works for All ApS — Credit Rating and Financial Key Figures
CVR number: 41408464
Paradisæblevej 4, 2500 Valby
tel: 31261601
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 448.57 | - 157.41 | - 162.51 | - 169.78 | -87.10 |
| EBIT | - 448.57 | - 157.41 | - 162.51 | - 169.78 | -87.10 |
| Other financial income | 3.35 | 0.62 | 11.59 | 50.28 | 77.13 |
| Other financial expenses | -2.71 | -34.86 | -60.65 | -29.80 | -34.51 |
| Net income from associates (fin.) | 32 379.29 | ||||
| Pre-tax profit | - 447.93 | - 191.64 | - 211.56 | - 149.30 | 32 334.80 |
| Income taxes | 9.46 | 3.01 | -3.01 | ||
| Net earnings | - 447.93 | - 182.18 | - 208.55 | - 152.31 | 32 334.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 609.60 | 2 609.60 | 2 609.60 | 2 609.60 | |
| Participating interests | 2 320.40 | ||||
| Investments total | 2 609.60 | 2 609.60 | 2 609.60 | 2 609.60 | 2 320.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 45.93 | ||||
| Current amounts owed by group member comp. | 20.15 | 650.36 | 3.01 | ||
| Prepayments and accrued income | 73.46 | 108.79 | |||
| Current other receivables | 39.43 | 128.99 | 1.14 | ||
| Current deferred tax assets | 9.46 | 3.01 | |||
| Short term receivables total | 178.96 | 247.25 | 654.51 | 3.01 | |
| Cash and bank deposits | 44.43 | 1 863.26 | 2 273.94 | 2 374.59 | 30 375.70 |
| Cash and cash equivalents | 44.43 | 1 863.26 | 2 273.94 | 2 374.59 | 30 375.70 |
| Balance sheet total (assets) | 2 832.99 | 4 720.11 | 5 538.05 | 4 984.19 | 32 699.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.33 | 60.33 | 60.33 | 60.33 |
| Share premium account | 1 840.65 | 4 279.40 | |||
| Retained earnings | 1 121.27 | 297.67 | 4 375.73 | 4 167.18 | -34.77 |
| Profit of the financial year | - 447.93 | - 182.18 | - 208.55 | - 152.31 | 32 334.80 |
| Shareholders equity total | 2 573.99 | 4 455.21 | 4 227.50 | 4 075.19 | 32 360.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.39 | ||||
| Current owed to participating | 297.46 | 297.46 | 297.46 | ||
| Current owed to group member | 236.50 | 236.50 | 868.44 | 583.25 | 3.01 |
| Other non-interest bearing current liabilities | 22.50 | 20.00 | 144.65 | 28.29 | 38.29 |
| Current liabilities total | 259.00 | 264.90 | 1 310.55 | 909.00 | 338.76 |
| Balance sheet total (liabilities) | 2 832.99 | 4 720.11 | 5 538.05 | 4 984.19 | 32 699.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.