Malermester Michael Ivø ApS — Credit Rating and Financial Key Figures
CVR number: 42115967
Birthevej 14, 4040 Jyllinge
michael@malermesterivoe.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 364.43 | 575.90 | 453.67 |
| Employee benefit expenses | - 358.26 | - 352.97 | |
| Total depreciation | -16.56 | -4.58 | -36.66 |
| EBIT | 347.87 | 213.06 | 64.05 |
| Other financial expenses | -4.54 | -1.20 | |
| Pre-tax profit | 343.33 | 211.86 | 64.05 |
| Income taxes | -80.00 | -50.00 | -11.28 |
| Net earnings | 263.33 | 161.86 | 52.77 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 25.00 | 20.00 | 20.00 |
| Inventories total | 25.00 | 20.00 | 20.00 |
| Current trade debtors | 26.90 | ||
| Current amounts owed by group member comp. | 5.17 | ||
| Prepayments and accrued income | 38.00 | 37.40 | 26.70 |
| Short term receivables total | 38.00 | 69.47 | 26.70 |
| Cash and bank deposits | 529.69 | 476.74 | 341.66 |
| Cash and cash equivalents | 529.69 | 476.74 | 341.66 |
| Balance sheet total (assets) | 592.69 | 566.22 | 388.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 150.00 | 75.00 |
| Retained earnings | - 150.00 | -36.67 | 50.19 |
| Profit of the financial year | 263.33 | 161.86 | 52.77 |
| Shareholders equity total | 303.33 | 315.19 | 217.96 |
| Provisions | 9.00 | 9.00 | 6.00 |
| Non-current liabilities total | |||
| Current trade creditors | 35.47 | 16.58 | 7.50 |
| Current owed to participating | 26.84 | ||
| Short-term deferred tax liabilities | 71.00 | 50.60 | 3.70 |
| Other non-interest bearing current liabilities | 147.05 | 174.84 | 153.21 |
| Current liabilities total | 280.36 | 242.02 | 164.40 |
| Balance sheet total (liabilities) | 592.69 | 566.22 | 388.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.