Malermester Michael Ivø ApS — Credit Rating and Financial Key Figures
CVR number: 42115967
Birthevej 14, 4040 Jyllinge
michael@malermesterivoe.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 364.43 | 575.90 | 453.67 | 520.75 |
| Employee benefit expenses | - 358.26 | - 352.97 | - 363.19 | |
| Total depreciation | -16.56 | -4.58 | -36.66 | |
| EBIT | 347.87 | 213.06 | 64.05 | 157.56 |
| Other financial expenses | -4.54 | -1.20 | ||
| Pre-tax profit | 343.33 | 211.86 | 64.05 | 157.56 |
| Income taxes | -80.00 | -50.00 | -11.28 | -38.05 |
| Net earnings | 263.33 | 161.86 | 52.77 | 119.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 25.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 25.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 26.90 | |||
| Current amounts owed by group member comp. | 5.17 | |||
| Prepayments and accrued income | 38.00 | 37.40 | 26.70 | 15.70 |
| Short term receivables total | 38.00 | 69.47 | 26.70 | 15.70 |
| Cash and bank deposits | 529.69 | 476.74 | 341.66 | 389.80 |
| Cash and cash equivalents | 529.69 | 476.74 | 341.66 | 389.80 |
| Balance sheet total (assets) | 592.69 | 566.22 | 388.36 | 425.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 150.00 | 75.00 | 165.00 |
| Other reserves | -45.00 | |||
| Retained earnings | - 150.00 | -36.67 | 50.19 | -62.04 |
| Profit of the financial year | 263.33 | 161.86 | 52.77 | 119.51 |
| Shareholders equity total | 303.33 | 315.19 | 217.96 | 217.47 |
| Provisions | 9.00 | 9.00 | 6.00 | 4.00 |
| Non-current liabilities total | ||||
| Current trade creditors | 35.47 | 16.58 | 7.50 | 12.13 |
| Current owed to participating | 26.84 | |||
| Short-term deferred tax liabilities | 71.00 | 50.60 | 3.70 | 35.00 |
| Other non-interest bearing current liabilities | 147.05 | 174.84 | 153.21 | 156.90 |
| Current liabilities total | 280.36 | 242.02 | 164.40 | 204.03 |
| Balance sheet total (liabilities) | 592.69 | 566.22 | 388.36 | 425.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.