TOFTENS AUTOLAKERING ApS — Credit Rating and Financial Key Figures
CVR number: 35649840
Industriparken 11, 2750 Ballerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 393.98 | 2 234.67 | 2 821.89 | 3 396.21 | 4 137.13 |
| Employee benefit expenses | -2 004.90 | -1 887.73 | -2 536.69 | -3 207.91 | -3 998.52 |
| Total depreciation | - 124.39 | - 117.75 | - 104.55 | -97.52 | -69.29 |
| EBIT | 264.70 | 229.19 | 180.66 | 90.78 | 69.32 |
| Other financial income | 4.59 | 0.06 | 0.20 | ||
| Other financial expenses | -43.02 | -5.27 | -4.13 | -3.24 | -20.80 |
| Pre-tax profit | 226.26 | 223.92 | 176.53 | 87.60 | 48.73 |
| Income taxes | -3.67 | -50.16 | -9.42 | -12.01 | |
| Net earnings | 226.26 | 220.25 | 126.37 | 78.19 | 36.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 306.97 | 220.83 | 107.43 | 264.14 | 169.35 |
| Tangible assets total | 306.97 | 220.83 | 107.43 | 264.14 | 169.35 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 256.37 | ||||
| Inventories total | 256.37 | ||||
| Current trade debtors | 350.17 | 326.40 | 638.17 | 637.30 | 711.95 |
| Prepayments and accrued income | 45.50 | 244.26 | 48.34 | 48.00 | 269.54 |
| Current other receivables | 73.62 | 16.33 | 0.34 | ||
| Short term receivables total | 469.28 | 586.99 | 686.52 | 685.30 | 981.83 |
| Cash and bank deposits | 405.11 | 389.17 | 460.50 | 853.91 | 456.04 |
| Cash and cash equivalents | 405.11 | 389.17 | 460.50 | 853.91 | 456.04 |
| Balance sheet total (assets) | 1 181.37 | 1 196.98 | 1 254.45 | 1 803.36 | 1 863.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 921.77 | - 695.51 | - 475.26 | - 348.89 | - 270.70 |
| Profit of the financial year | 226.26 | 220.25 | 126.37 | 78.19 | 36.72 |
| Shareholders equity total | - 615.51 | - 395.26 | - 268.89 | - 190.70 | - 153.99 |
| Non-current deferred tax liabilities | 12.01 | ||||
| Non-current liabilities total | 12.01 | ||||
| Current trade creditors | 213.70 | 181.14 | 178.90 | 723.95 | 467.32 |
| Current owed to participating | 951.92 | 961.33 | |||
| Current owed to group member | 334.69 | 264.69 | 167.19 | ||
| Short-term deferred tax liabilities | 3.67 | 53.83 | |||
| Other non-interest bearing current liabilities | 1 248.50 | 1 142.74 | 1 123.42 | 318.20 | 576.91 |
| Current liabilities total | 1 796.88 | 1 592.24 | 1 523.35 | 1 994.06 | 2 005.57 |
| Balance sheet total (liabilities) | 1 181.37 | 1 196.98 | 1 254.45 | 1 803.36 | 1 863.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.