Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUDIT GROUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25442059
Gladsaxe Møllevej 21, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 94.15 | 87.54 | 92.44 | 94.09 | 93.36 |
| Costs of management | -18.29 | -22.53 | -20.79 | -20.85 | -33.25 |
| EBIT | 75.86 | 65.01 | 71.65 | 73.25 | 60.11 |
| Other financial income | 0.50 | 0.51 | 0.43 | 0.84 | 0.62 |
| Other financial expenses | 21.00 | -28.71 | 10.81 | -12.31 | -10.88 |
| Net income from associates (fin.) | -76.07 | 107.72 | -94.28 | -9.62 | - 449.64 |
| Pre-tax profit | 74.56 | 144.52 | -33.01 | 52.16 | - 399.80 |
| Income taxes | -47.63 | 128.60 | -5.82 | 9.66 | -10.96 |
| Net earnings | 26.93 | 273.13 | -38.83 | 61.81 | - 410.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 919.51 | 921.75 | 827.47 | 817.86 | 268.21 |
| Other non-current investments | 45.00 | 35.00 | 35.00 | ||
| Investments total | 964.51 | 956.75 | 862.47 | 817.86 | 268.21 |
| Non-current loans receivable | 35.00 | 25.00 | |||
| Long term receivables total | 35.00 | 25.00 | |||
| Inventories total | |||||
| Current trade debtors | 90.00 | 120.00 | 70.00 | 170.00 | 235.00 |
| Current amounts owed by group member comp. | 50.91 | 63.73 | 54.16 | 61.66 | 162.86 |
| Short term receivables total | 140.91 | 183.73 | 124.16 | 231.66 | 397.86 |
| Cash and bank deposits | 27.35 | 35.78 | 15.83 | 1.87 | 3.43 |
| Cash and cash equivalents | 27.35 | 35.78 | 15.83 | 1.87 | 3.43 |
| Balance sheet total (assets) | 1 132.76 | 1 176.26 | 1 002.46 | 1 086.38 | 694.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 727.01 | 729.25 | 634.97 | 625.36 | 75.71 |
| Retained earnings | -1 033.44 | -1 014.24 | - 646.83 | - 676.04 | -64.59 |
| Profit of the financial year | 26.93 | 273.13 | -38.83 | 61.81 | - 410.76 |
| Shareholders equity total | - 154.51 | 113.14 | 74.31 | 136.12 | - 274.63 |
| Non-current loans from credit institutions | 177.93 | 114.56 | 49.88 | ||
| Non-current liabilities total | 177.93 | 114.56 | 49.88 | ||
| Current loans from credit institutions | 61.50 | 63.37 | 65.28 | ||
| Current trade creditors | 25.00 | 25.00 | |||
| Current owed to participating | 403.55 | 270.41 | 270.64 | 274.52 | 278.18 |
| Other non-interest bearing current liabilities | 619.29 | 589.77 | 542.36 | 675.74 | 690.96 |
| Current liabilities total | 1 109.35 | 948.56 | 878.27 | 950.26 | 969.14 |
| Balance sheet total (liabilities) | 1 132.76 | 1 176.26 | 1 002.46 | 1 086.38 | 694.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.