Guardian Solution ApS — Credit Rating and Financial Key Figures
CVR number: 40857184
Toldbodgade 10, 6000 Kolding
guardian@guardian-srm.com
tel: 41100300
www.guardian-srm.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -44.96 | 484.85 | 2 203.05 | 2 030.45 | 1 220.28 |
| Employee benefit expenses | -4 032.79 | ||||
| Total depreciation | - 384.93 | - 247.93 | - 417.33 | ||
| EBIT | -44.96 | 484.85 | 1 818.12 | 1 782.52 | -3 229.84 |
| Other financial income | 1.59 | ||||
| Other financial expenses | -5.43 | -3.49 | -3.35 | -4.32 | - 168.75 |
| Pre-tax profit | -50.39 | 481.36 | 1 814.77 | 1 779.79 | -3 398.59 |
| Income taxes | 5.29 | - 105.90 | - 399.24 | - 391.54 | 740.51 |
| Net earnings | -45.10 | 375.46 | 1 415.52 | 1 388.24 | -2 658.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 539.72 | 2 203.79 | 3 238.72 | ||
| Advance payments and construction in progress | 992.03 | ||||
| Tangible assets total | 1 539.72 | 3 195.82 | 3 238.72 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 762.09 | 2 986.82 | 1 933.17 | ||
| Current amounts owed by group member comp. | 3.61 | 12.87 | |||
| Prepayments and accrued income | 10.00 | 25.00 | 9.92 | ||
| Current other receivables | 7.25 | 87.00 | |||
| Current deferred tax assets | 5.29 | 665.14 | |||
| Short term receivables total | 16.15 | 784.96 | 3 098.82 | 2 608.24 | |
| Cash and bank deposits | 493.74 | 339.16 | 1 346.96 | 69.66 | 2.41 |
| Cash and cash equivalents | 493.74 | 339.16 | 1 346.96 | 69.66 | 2.41 |
| Balance sheet total (assets) | 509.90 | 1 124.12 | 2 886.68 | 6 364.31 | 5 849.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 495.00 | 495.00 | 495.00 | 495.00 | |
| Retained earnings | -45.10 | 330.36 | 1 745.88 | 3 629.13 | |
| Profit of the financial year | -45.10 | 375.46 | 1 415.52 | 1 388.24 | -2 658.08 |
| Shareholders equity total | 499.90 | 875.36 | 2 290.88 | 3 679.13 | 1 021.05 |
| Provisions | 21.17 | 89.36 | 13.99 | ||
| Non-current loans from credit institutions | 1 324.24 | ||||
| Non-current liabilities total | 1 324.24 | ||||
| Current loans from credit institutions | 7.98 | 430.55 | |||
| Advances received | 367.02 | ||||
| Current trade creditors | 10.00 | 10.00 | 1 123.18 | 1 494.77 | |
| Current owed to participating | 540.00 | 188.54 | |||
| Current owed to group member | 103.72 | 341.65 | 55.43 | ||
| Short-term deferred tax liabilities | 105.90 | 378.07 | 323.36 | ||
| Other non-interest bearing current liabilities | 132.86 | 82.84 | 259.66 | 953.76 | |
| Accruals and deferred income | 10.00 | ||||
| Current liabilities total | 10.00 | 248.76 | 574.63 | 2 595.83 | 3 490.08 |
| Balance sheet total (liabilities) | 509.90 | 1 124.12 | 2 886.68 | 6 364.31 | 5 849.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.