Entreprenør Lars Kloster A/S — Credit Rating and Financial Key Figures
CVR number: 38642502
Lundbjergvej 102, Lundbjerg 7080 Børkop
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 32 078.66 | 32 069.87 | 31 760.03 | 25 026.52 | 19 135.79 |
Employee benefit expenses | -20 627.26 | -19 690.07 | -18 392.77 | -16 469.07 | -16 946.14 |
Total depreciation | -7 950.31 | -9 126.26 | -7 862.08 | -6 617.12 | -2 270.87 |
EBIT | 3 501.09 | 3 253.54 | 5 505.17 | 1 940.33 | -81.22 |
Other financial income | 72.53 | 70.50 | 168.28 | 517.74 | 847.94 |
Other financial expenses | - 259.69 | - 709.23 | - 951.64 | - 589.76 | - 678.68 |
Pre-tax profit | 3 313.93 | 2 614.81 | 4 721.81 | 1 868.30 | 88.04 |
Income taxes | - 734.16 | - 549.99 | -1 020.76 | - 403.68 | -75.91 |
Net earnings | 2 579.78 | 2 064.81 | 3 701.06 | 1 464.62 | 12.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 782.00 | ||||
Intangible assets total | 782.00 | ||||
Buildings | 29.37 | 27.64 | 25.91 | 24.18 | 22.45 |
Machinery and equipment | 20 636.01 | 22 792.33 | 15 630.42 | 11 276.72 | 13 676.01 |
Tangible assets total | 20 665.38 | 22 819.97 | 15 656.33 | 11 300.90 | 13 698.47 |
Investments total | 200.00 | 200.00 | 200.00 | 200.00 | |
Non-current other receivables | 512.33 | ||||
Long term receivables total | 512.33 | ||||
Inventories total | |||||
Current trade debtors | 15 290.67 | 14 450.78 | 9 602.12 | 4 245.17 | 6 126.72 |
Current amounts owed by group member comp. | 3 043.58 | 5 766.94 | 9 727.65 | 7 002.37 | 6 873.37 |
Prepayments and accrued income | 160.61 | 223.31 | 169.40 | 255.34 | 184.84 |
Current other receivables | 2 357.02 | 1 533.61 | 8 638.86 | 8 931.06 | |
Current deferred tax assets | 17.56 | ||||
Short term receivables total | 18 494.86 | 22 815.60 | 21 032.77 | 20 141.75 | 22 115.99 |
Other current investments | 763.52 | 458.09 | 699.29 | 1 219.22 | |
Cash and cash equivalents | 763.52 | 458.09 | 699.29 | 1 219.22 | |
Balance sheet total (assets) | 40 654.57 | 46 599.09 | 37 347.19 | 32 341.93 | 37 033.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 000.00 | 5 000.00 | 5 000.00 | ||
Retained earnings | 12 542.57 | 10 122.35 | 7 187.16 | 10 888.21 | 12 352.84 |
Profit of the financial year | 2 579.78 | 2 064.81 | 3 701.06 | 1 464.62 | 12.13 |
Shareholders equity total | 16 622.35 | 17 687.16 | 16 388.21 | 12 852.84 | 12 864.97 |
Provisions | 874.33 | 1 441.89 | 2 462.65 | 1 465.30 | 1 193.49 |
Non-current loans from credit institutions | 1 794.57 | 1 819.78 | 1 841.93 | 1 906.31 | 1 965.41 |
Non-current leasing loans | 3 521.32 | 4 644.77 | 2 413.91 | 3 009.17 | 4 794.46 |
Non-current liabilities total | 5 315.89 | 6 464.55 | 4 255.84 | 4 915.48 | 6 759.87 |
Current loans from credit institutions | 4 406.08 | 7 681.09 | 3 729.07 | 6 266.56 | 7 696.93 |
Advances received | 1 141.22 | 223.75 | 1 716.27 | ||
Current trade creditors | 8 892.10 | 8 753.43 | 8 758.60 | 3 831.20 | 4 699.81 |
Current owed to participating | 54.44 | 47.06 | 489.07 | ||
Current owed to group member | 133.13 | ||||
Short-term deferred tax liabilities | 683.14 | 1 401.03 | 314.05 | ||
Other non-interest bearing current liabilities | 3 806.24 | 3 382.70 | 1 040.00 | 1 609.53 | 1 655.18 |
Current liabilities total | 17 842.01 | 21 005.49 | 14 240.48 | 13 108.31 | 16 215.36 |
Balance sheet total (liabilities) | 40 654.57 | 46 599.09 | 37 347.19 | 32 341.93 | 37 033.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.