Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M & D ApS — Credit Rating and Financial Key Figures
CVR number: 33150407
Priorsvej 21, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 269.08 | -9.96 | 245.90 | 825.85 | 795.88 |
| Total depreciation | -69.73 | - 212.49 | - 213.06 | ||
| EBIT | 269.08 | -9.96 | 176.16 | 613.35 | 582.81 |
| Other financial income | 1.73 | ||||
| Other financial expenses | -29.76 | -5.87 | - 315.33 | - 548.26 | - 527.17 |
| Pre-tax profit | 239.32 | -15.82 | - 137.43 | 65.09 | 55.64 |
| Income taxes | -23.88 | 23.88 | |||
| Net earnings | 239.32 | -15.82 | - 161.31 | 88.97 | 55.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 460.73 | 10 486.28 | 10 318.32 | ||
| Machinery and equipment | 260.47 | 215.37 | 170.27 | ||
| Tangible assets total | 10 721.20 | 10 701.65 | 10 488.58 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 80.40 | ||||
| Prepayments and accrued income | 8.75 | 17.34 | 13.61 | ||
| Current other receivables | 6.62 | 1.10 | |||
| Short term receivables total | 89.15 | 23.97 | 14.71 | ||
| Cash and bank deposits | 79.91 | 68.63 | 218.45 | 1 156.59 | |
| Cash and cash equivalents | 79.91 | 68.63 | 218.45 | 1 156.59 | |
| Balance sheet total (assets) | 79.91 | 68.63 | 10 810.35 | 10 944.07 | 11 659.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 379.06 | - 139.74 | - 155.56 | - 316.87 | - 227.90 |
| Profit of the financial year | 239.32 | -15.82 | - 161.31 | 88.97 | 55.64 |
| Shareholders equity total | -59.74 | -75.56 | - 236.87 | - 147.90 | -92.26 |
| Provisions | 23.88 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 075.02 | ||||
| Current trade creditors | 0.45 | 0.45 | 81.80 | 62.55 | 23.94 |
| Current owed to participating | 129.36 | 134.61 | 3 773.93 | 10 981.49 | 11 568.93 |
| Other non-interest bearing current liabilities | 9.83 | 9.13 | 4 092.59 | 47.93 | 159.29 |
| Current liabilities total | 139.64 | 144.19 | 11 023.34 | 11 091.97 | 11 752.15 |
| Balance sheet total (liabilities) | 79.91 | 68.63 | 10 810.35 | 10 944.07 | 11 659.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.