PREDICTION INSTITUTE ApS — Credit Rating and Financial Key Figures
CVR number: 32157505
Vendsysselvej 49, 2720 Vanløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 238.60 | -13.09 | 0.21 | -23.60 | -9.41 |
| Total depreciation | -4.08 | -4.14 | |||
| EBIT | 234.51 | -17.23 | 0.21 | -23.60 | -9.41 |
| Other financial income | -15.07 | -20.64 | 20.06 | ||
| Other financial expenses | -4.33 | -1.87 | -0.02 | -0.02 | -0.00 |
| Income from other inv. held as non-curr. assets | 0.30 | 0.26 | |||
| Pre-tax profit | 230.18 | -34.18 | -20.46 | -3.25 | -9.15 |
| Income taxes | -49.00 | 7.52 | - 113.97 | ||
| Net earnings | 181.18 | -26.66 | -20.46 | -3.25 | - 123.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4.14 | ||||
| Tangible assets total | 4.14 | ||||
| Investments total | |||||
| Deferred tax assets | 50.00 | 50.00 | |||
| Long term receivables total | 50.00 | 50.00 | |||
| Inventories total | |||||
| Prepayments and accrued income | 20.13 | 21.59 | 25.64 | 22.75 | 34.52 |
| Current other receivables | 182.00 | ||||
| Current deferred tax assets | 106.45 | 113.97 | 113.97 | 113.97 | |
| Short term receivables total | 308.58 | 135.56 | 139.61 | 136.72 | 34.52 |
| Cash and bank deposits | 46.98 | 111.26 | 86.76 | 36.16 | 16.73 |
| Cash and cash equivalents | 46.98 | 111.26 | 86.76 | 36.16 | 16.73 |
| Balance sheet total (assets) | 359.71 | 246.83 | 226.37 | 222.87 | 101.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 438.20 | - 257.01 | - 283.67 | - 304.13 | - 307.38 |
| Profit of the financial year | 181.18 | -26.66 | -20.46 | -3.25 | - 123.12 |
| Shareholders equity total | 242.99 | 216.33 | 195.87 | 192.62 | 69.50 |
| Non-current liabilities total | |||||
| Current trade creditors | 34.03 | 6.00 | 6.00 | 1.50 | |
| Current owed to participating | 82.70 | 24.50 | 24.50 | 24.25 | 24.25 |
| Other non-interest bearing current liabilities | 6.00 | 6.00 | |||
| Current liabilities total | 116.73 | 30.50 | 30.50 | 30.25 | 31.75 |
| Balance sheet total (liabilities) | 359.71 | 246.83 | 226.37 | 222.87 | 101.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.