Frama Holding 2019 ApS — Credit Rating and Financial Key Figures
CVR number: 40849742
Strandboulevarden 21, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.34 | -6.25 | -13.75 | -12.64 | -15.00 |
| EBIT | -19.34 | -6.25 | -13.75 | -12.64 | -15.00 |
| Other financial income | 18.37 | ||||
| Other financial expenses | -0.04 | -2.37 | -14.91 | ||
| Net income from associates (fin.) | 451.00 | 407.46 | 320.00 | ||
| Pre-tax profit | -19.34 | -6.29 | 437.25 | 392.45 | 308.46 |
| Income taxes | 1.38 | 4.26 | -5.64 | ||
| Net earnings | -17.96 | -2.03 | 431.61 | 392.45 | 308.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 253.96 | 1 253.96 | 1 260.39 | 1 300.39 | 1 300.39 |
| Investments total | 1 253.96 | 1 253.96 | 1 260.39 | 1 300.39 | 1 300.39 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 662.19 | 1 801.23 | |||
| Current deferred tax assets | 1.38 | 5.64 | |||
| Short term receivables total | 1.38 | 5.64 | 662.19 | 1 801.23 | |
| Balance sheet total (assets) | 1 255.34 | 1 259.60 | 1 260.39 | 1 962.58 | 3 101.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 407.46 | 320.00 | 348.99 | ||
| Retained earnings | 1 213.96 | 1 196.00 | 335.51 | 447.13 | 490.58 |
| Profit of the financial year | -17.96 | -2.03 | 431.61 | 392.45 | 308.46 |
| Shareholders equity total | 1 236.00 | 1 233.97 | 1 214.59 | 1 199.57 | 1 188.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 11.25 | 12.50 | 15.00 |
| Current owed to group member | 13.09 | 19.38 | 34.56 | 750.50 | 1 898.59 |
| Current liabilities total | 19.34 | 25.63 | 45.81 | 763.00 | 1 913.59 |
| Balance sheet total (liabilities) | 1 255.34 | 1 259.60 | 1 260.39 | 1 962.58 | 3 101.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.