Logos Growth ApS — Credit Rating and Financial Key Figures
CVR number: 38269798
Haraldstedvej 92, Haraldsted 4100 Ringsted
info@logosgrowth.com
tel: 42717579
https://logosgrowth.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 254.86 | 297.06 | 302.63 | 278.39 | 292.90 |
| Wages and salaries | - 308.00 | - 259.59 | - 283.92 | - 252.62 | |
| Social security expenses | -15.52 | -1.96 | -1.76 | -2.30 | |
| Employee benefit expenses | - 253.28 | ||||
| EBIT | 1.58 | -26.46 | 41.08 | -7.29 | 37.98 |
| Other financial expenses | -0.02 | -2.44 | -3.10 | -2.03 | -0.08 |
| Pre-tax profit | 1.56 | -28.90 | 37.98 | -9.32 | 37.91 |
| Income taxes | -0.33 | -15.24 | -8.37 | ||
| Net earnings | 1.23 | -28.90 | 22.74 | -9.32 | 29.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 17.29 | ||||
| Current other receivables | 3.08 | 5.97 | 3.13 | 1.34 | 0.83 |
| Current deferred tax assets | 4.00 | 4.00 | |||
| Short term receivables total | 3.08 | 9.97 | 3.13 | 5.34 | 18.12 |
| Cash and bank deposits | 125.57 | 114.61 | 85.17 | 69.32 | 80.88 |
| Cash and cash equivalents | 125.57 | 114.61 | 85.17 | 69.32 | 80.88 |
| Balance sheet total (assets) | 128.65 | 124.59 | 88.31 | 74.66 | 99.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 18.07 | 18.07 | |||
| Retained earnings | 47.11 | 48.34 | -2.49 | 20.25 | 10.93 |
| Profit of the financial year | 1.23 | -28.90 | 22.74 | -9.32 | 29.54 |
| Shareholders equity total | 66.41 | 37.51 | 60.25 | 50.93 | 80.47 |
| Non-current deferred tax liabilities | 6.37 | ||||
| Non-current liabilities total | 6.37 | ||||
| Current trade creditors | 25.18 | 25.18 | |||
| Current owed to participating | 0.64 | 17.62 | 0.45 | 0.45 | 0.45 |
| Short-term deferred tax liabilities | 6.90 | ||||
| Other non-interest bearing current liabilities | 36.44 | 44.28 | 20.71 | 23.28 | 11.71 |
| Current liabilities total | 62.25 | 87.07 | 28.05 | 23.72 | 12.16 |
| Balance sheet total (liabilities) | 128.65 | 124.59 | 88.31 | 74.66 | 99.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.