Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOG & IDÉ, RANDERS STORCENTER ApS — Credit Rating and Financial Key Figures
CVR number: 33506066
Løvenørnsgade 15, 8700 Horsens
koernov@mail.tele.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 153.49 | 2 851.43 | 2 708.05 | 2 778.38 | 2 541.58 |
| Employee benefit expenses | -1 934.59 | -2 196.13 | -2 256.32 | -2 437.32 | -2 437.10 |
| Total depreciation | - 292.48 | - 230.12 | -51.84 | -9.14 | -9.14 |
| EBIT | -73.57 | 425.18 | 399.90 | 331.91 | 95.34 |
| Other financial income | 0.49 | 3.71 | |||
| Other financial expenses | -12.81 | -12.98 | -1.40 | ||
| Pre-tax profit | -86.39 | 412.20 | 398.49 | 332.40 | 99.05 |
| Income taxes | 17.69 | -89.82 | -78.95 | -73.18 | -22.76 |
| Net earnings | -68.70 | 322.38 | 319.54 | 259.22 | 76.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 41.86 | 32.72 | 23.58 | 14.43 | |
| Machinery and equipment | 268.95 | 42.69 | |||
| Tangible assets total | 268.95 | 84.56 | 32.72 | 23.58 | 14.43 |
| Participating interests | 368.88 | 426.58 | 414.80 | 418.41 | 346.98 |
| Investments total | 597.85 | 665.71 | 670.16 | 676.54 | 611.61 |
| Non-current loans receivable | -0.00 | ||||
| Long term receivables total | -0.00 | ||||
| Finished products/goods | 1 668.10 | 1 903.63 | 1 914.31 | 1 780.05 | 1 708.04 |
| Inventories total | 1 668.10 | 1 903.63 | 1 914.31 | 1 780.05 | 1 708.04 |
| Current trade debtors | 34.55 | 90.02 | 26.79 | 44.49 | 42.57 |
| Current amounts owed by group member comp. | 0.09 | 30.84 | |||
| Prepayments and accrued income | 41.54 | 13.26 | |||
| Current other receivables | 733.14 | 45.55 | 181.32 | 51.35 | 19.16 |
| Short term receivables total | 767.69 | 135.57 | 249.73 | 126.68 | 74.99 |
| Cash and bank deposits | 1 178.81 | 1 245.59 | 1 098.92 | 1 472.53 | 1 549.87 |
| Cash and cash equivalents | 1 178.81 | 1 245.59 | 1 098.92 | 1 472.53 | 1 549.87 |
| Balance sheet total (assets) | 4 481.40 | 4 035.06 | 3 965.84 | 4 079.37 | 3 958.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 1 475.60 | 1 406.90 | 1 729.28 | 2 048.83 | 2 308.08 |
| Profit of the financial year | -68.70 | 322.38 | 319.54 | 259.22 | 76.29 |
| Shareholders equity total | 1 986.90 | 1 809.28 | 2 128.83 | 2 388.05 | 2 464.37 |
| Provisions | 69.86 | 50.43 | 42.24 | 52.78 | 44.38 |
| Non-current other liabilities | 138.19 | ||||
| Non-current deferred tax liabilities | 2.35 | 109.25 | 87.14 | 62.63 | 31.16 |
| Non-current liabilities total | 140.55 | 109.25 | 87.14 | 62.63 | 31.16 |
| Advances received | 196.72 | 207.87 | 232.18 | 281.77 | 277.39 |
| Current trade creditors | 349.26 | 364.16 | 271.31 | 283.73 | 238.48 |
| Current owed to group member | 39.48 | 615.36 | 34.69 | ||
| Short-term deferred tax liabilities | 75.88 | 2.35 | 109.25 | 87.14 | 62.63 |
| Other non-interest bearing current liabilities | 1 622.75 | 876.36 | 1 094.90 | 923.26 | 805.83 |
| Current liabilities total | 2 284.09 | 2 066.09 | 1 707.64 | 1 575.90 | 1 419.03 |
| Balance sheet total (liabilities) | 4 481.40 | 4 035.06 | 3 965.84 | 4 079.37 | 3 958.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.