Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GOG SPORT A/S — Credit Rating and Financial Key Figures
CVR number: 34596077
Stærkærvej 1, 5884 Gudme
vivi@gog.dk
tel: 62252124
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 462.24 | 14 854.86 | 19 591.22 | 16 077.21 | 17 858.01 |
| Employee benefit expenses | -11 605.54 | -14 705.77 | -15 909.37 | -17 696.37 | -17 948.82 |
| Total depreciation | - 228.79 | - 356.45 | - 357.83 | - 502.79 | - 488.28 |
| EBIT | -1 372.09 | - 207.36 | 3 324.02 | -2 121.95 | - 579.09 |
| Other financial income | 2.08 | 0.33 | 0.14 | ||
| Other financial expenses | -7.56 | -36.99 | -63.20 | -21.98 | -72.88 |
| Pre-tax profit | -1 379.65 | - 242.26 | 3 260.82 | -2 143.60 | - 651.83 |
| Income taxes | 303.36 | 61.05 | - 718.38 | 470.69 | 147.09 |
| Net earnings | -1 076.30 | - 181.21 | 2 542.44 | -1 672.91 | - 504.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 175.00 | 125.00 | 250.00 | 1 050.00 | 750.00 |
| Intangible assets total | 175.00 | 125.00 | 250.00 | 1 050.00 | 750.00 |
| Machinery and equipment | 513.74 | 530.29 | 297.46 | 404.05 | 476.90 |
| Tangible assets total | 513.74 | 530.29 | 297.46 | 404.05 | 476.90 |
| Investments total | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Long term receivables total | |||||
| Finished products/goods | 60.21 | 74.50 | 78.28 | 93.78 | 88.11 |
| Inventories total | 60.21 | 74.50 | 78.28 | 93.78 | 88.11 |
| Current trade debtors | 178.04 | 1 022.36 | 1 626.93 | 2 514.81 | 2 849.72 |
| Current amounts owed by group member comp. | 1 593.99 | 437.50 | 898.98 | 1 065.18 | |
| Prepayments and accrued income | 215.14 | 241.29 | 152.09 | 173.75 | |
| Current other receivables | 8 362.41 | 474.88 | 3 520.88 | 1 182.36 | 1 386.66 |
| Current deferred tax assets | 421.05 | 482.10 | 383.41 | 530.50 | |
| Short term receivables total | 8 961.50 | 3 788.47 | 5 826.60 | 5 131.65 | 6 005.82 |
| Cash and bank deposits | 874.51 | 1 516.34 | 1 390.57 | 7.45 | 21.89 |
| Cash and cash equivalents | 874.51 | 1 516.34 | 1 390.57 | 7.45 | 21.89 |
| Balance sheet total (assets) | 11 084.97 | 6 534.59 | 8 342.92 | 7 186.94 | 7 842.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 1 387.61 | 311.32 | 130.11 | 2 672.55 | 999.64 |
| Profit of the financial year | -1 076.30 | - 181.21 | 2 542.44 | -1 672.91 | - 504.74 |
| Shareholders equity total | 1 311.32 | 1 130.11 | 3 672.55 | 1 999.63 | 1 494.90 |
| Provisions | 87.28 | ||||
| Non-current other liabilities | 230.14 | 237.11 | 245.41 | ||
| Non-current deferred tax liabilities | 253.02 | 262.38 | |||
| Non-current liabilities total | 230.14 | 237.11 | 245.41 | 253.02 | 262.38 |
| Current loans from credit institutions | 761.52 | 849.64 | |||
| Current trade creditors | 4 832.00 | 598.27 | 2 406.34 | 2 216.61 | 1 021.21 |
| Current owed to group member | 251.06 | 52.30 | 102.31 | 199.45 | 179.45 |
| Short-term deferred tax liabilities | 149.00 | ||||
| Other non-interest bearing current liabilities | 4 358.62 | 3 053.75 | 979.99 | 874.63 | 2 715.59 |
| Accruals and deferred income | 101.84 | 1 463.06 | 700.04 | 882.07 | 1 319.54 |
| Current liabilities total | 9 543.51 | 5 167.38 | 4 337.68 | 4 934.28 | 6 085.43 |
| Balance sheet total (liabilities) | 11 084.97 | 6 534.59 | 8 342.91 | 7 186.94 | 7 842.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.