Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Solutions AV ApS — Credit Rating and Financial Key Figures
CVR number: 38875094
Kildebrøndevej 44 B, 2670 Greve
info@solutions-av.dk
tel: 61796060
www.Solutions-av.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 558.42 | 825.19 | 881.64 | 611.23 | 762.56 |
| Employee benefit expenses | - 427.52 | - 474.08 | - 487.44 | - 376.55 | - 522.04 |
| Other operating expenses | -12.33 | ||||
| Total depreciation | -44.00 | -44.00 | |||
| EBIT | 86.90 | 294.78 | 394.20 | 234.67 | 240.52 |
| Other financial income | 1.12 | ||||
| Other financial expenses | -15.66 | -20.55 | -21.57 | -14.12 | -10.74 |
| Pre-tax profit | 72.36 | 274.23 | 372.64 | 220.56 | 229.78 |
| Income taxes | -68.29 | -78.80 | -49.61 | -51.03 | |
| Net earnings | 72.36 | 205.94 | 293.83 | 170.95 | 178.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 106.33 | 62.33 | |||
| Tangible assets total | 106.33 | 62.33 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 403.90 | 293.80 | 360.00 | 323.00 | 329.10 |
| Inventories total | 403.90 | 293.80 | 360.00 | 323.00 | 329.10 |
| Current trade debtors | 583.25 | 1 099.85 | 1 290.26 | 395.86 | 1 027.12 |
| Current amounts owed by group member comp. | 77.10 | 80.22 | 36.23 | 33.33 | |
| Current other receivables | 68.96 | 0.05 | 0.05 | 0.05 | 0.05 |
| Short term receivables total | 729.30 | 1 180.12 | 1 290.31 | 432.14 | 1 060.50 |
| Cash and bank deposits | 336.25 | 660.68 | 443.47 | ||
| Cash and cash equivalents | 336.25 | 660.68 | 443.47 | ||
| Balance sheet total (assets) | 1 575.78 | 1 536.25 | 1 650.31 | 1 415.82 | 1 833.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 292.34 | 164.70 | 370.64 | 664.47 | 835.42 |
| Profit of the financial year | 72.36 | 205.94 | 293.83 | 170.95 | 178.75 |
| Shareholders equity total | 464.70 | 670.64 | 764.47 | 935.42 | 1 114.17 |
| Non-current loans from credit institutions | 61.35 | ||||
| Non-current liabilities total | 61.35 | ||||
| Current loans from credit institutions | 37.30 | 328.23 | 38.73 | ||
| Current trade creditors | 234.84 | 72.77 | 378.73 | 72.71 | 70.95 |
| Current owed to group member | 72.96 | ||||
| Short-term deferred tax liabilities | 68.29 | 78.80 | 49.61 | 51.03 | |
| Other non-interest bearing current liabilities | 777.59 | 396.32 | 316.60 | 358.08 | 474.51 |
| Accruals and deferred income | 122.41 | ||||
| Current liabilities total | 1 049.73 | 865.61 | 885.84 | 480.40 | 718.89 |
| Balance sheet total (liabilities) | 1 575.78 | 1 536.25 | 1 650.31 | 1 415.82 | 1 833.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.