Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SNT ApS — Credit Rating and Financial Key Figures
CVR number: 36732261
Østre Havnegade 12, 9000 Aalborg
www.shapingnewtomorrow.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 78 761.00 | 77 634.00 | 73 221.00 | 62 668.00 | 59 371.00 |
| Employee benefit expenses | -53 531.00 | -50 544.00 | |||
| Other operating expenses | -76.00 | - 586.00 | |||
| Total depreciation | -5 252.00 | -5 179.00 | |||
| EBIT | 48 958.00 | 31 955.00 | 21 224.00 | 3 809.00 | 3 062.00 |
| Other financial income | 4 043.00 | 3 035.00 | |||
| Other financial expenses | - 122.00 | - 158.00 | |||
| Pre-tax profit | 37 722.00 | 24 366.00 | 18 352.00 | 7 730.00 | 5 939.00 |
| Income taxes | -1 794.00 | -1 618.00 | |||
| Net earnings | 37 722.00 | 24 366.00 | 18 352.00 | 5 936.00 | 4 321.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 4 157.00 | 3 575.00 | |||
| Intangible assets total | 4 157.00 | 3 575.00 | |||
| Buildings | 7 921.00 | 5 454.00 | |||
| Machinery and equipment | 865.00 | 831.00 | |||
| Tangible assets total | 8 786.00 | 6 285.00 | |||
| Investments total | 135 340.00 | 152 365.00 | 194 337.00 | 2 105.00 | 2 432.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 5 180.00 | 9 760.00 | |||
| Finished products/goods | 55 647.00 | 65 748.00 | |||
| Inventories total | 60 827.00 | 75 508.00 | |||
| Current trade debtors | 5 940.00 | 5 262.00 | |||
| Current amounts owed by group member comp. | 43 537.00 | 35 697.00 | |||
| Prepayments and accrued income | 4 230.00 | 4 542.00 | |||
| Current other receivables | 602.00 | 1 065.00 | |||
| Short term receivables total | 54 309.00 | 46 566.00 | |||
| Cash and bank deposits | 48 075.00 | 50 835.00 | |||
| Cash and cash equivalents | 48 075.00 | 50 835.00 | |||
| Balance sheet total (assets) | 135 340.00 | 152 365.00 | 194 337.00 | 178 259.00 | 185 201.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 87 408.00 | 111 774.00 | 130 126.00 | 63.00 | 63.00 |
| Shares repurchased | 5 000.00 | 10 000.00 | |||
| Other reserves | -1 757.00 | -7 212.00 | |||
| Retained earnings | -37 722.00 | -24 366.00 | -18 352.00 | 121 820.00 | 118 211.00 |
| Profit of the financial year | 37 722.00 | 24 366.00 | 18 352.00 | 5 936.00 | 4 321.00 |
| Shareholders equity total | 87 408.00 | 111 774.00 | 130 126.00 | 131 062.00 | 125 383.00 |
| Provisions | 3 357.00 | 5 683.00 | |||
| Non-current liabilities total | |||||
| Advances received | 7 920.00 | 9 243.00 | |||
| Current trade creditors | 18 947.00 | 27 063.00 | |||
| Short-term deferred tax liabilities | 1 209.00 | 2 333.00 | |||
| Other non-interest bearing current liabilities | 15 764.00 | 15 496.00 | |||
| Current liabilities total | 43 840.00 | 54 135.00 | |||
| Balance sheet total (liabilities) | 87 408.00 | 111 774.00 | 130 126.00 | 178 259.00 | 185 201.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.