Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
W.S ENGROSS ApS — Credit Rating and Financial Key Figures
CVR number: 28157436
Balticagade 7, 8000 Aarhus C
chr@rvlt.dk
tel: 86763866
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 888.61 | 7 226.26 | 11 531.77 | 10 701.80 | 14 162.64 |
| Employee benefit expenses | -5 690.40 | -6 345.20 | -6 172.72 | -6 488.99 | -7 322.68 |
| Total depreciation | - 178.82 | - 168.42 | - 141.44 | - 114.79 | - 123.38 |
| EBIT | 2 019.39 | 712.64 | 5 217.62 | 4 098.01 | 6 716.58 |
| Other financial income | 1.89 | 15.67 | 14.44 | ||
| Other financial expenses | - 223.59 | - 596.28 | - 985.88 | - 443.11 | - 278.24 |
| Pre-tax profit | 1 795.79 | 116.35 | 4 233.63 | 3 670.57 | 6 452.78 |
| Income taxes | - 432.63 | -50.72 | - 957.54 | - 820.88 | -1 463.26 |
| Net earnings | 1 363.17 | 65.63 | 3 276.09 | 2 849.70 | 4 989.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 57.23 | 20.56 | |||
| Intangible assets total | 57.23 | 20.56 | |||
| Land and waters | 1 908.52 | 1 897.61 | 1 886.70 | 1 875.78 | 1 864.87 |
| Buildings | 182.61 | 104.11 | 37.04 | ||
| Machinery and equipment | 445.36 | 360.38 | 67.81 | 29.78 | 304.38 |
| Tangible assets total | 2 353.88 | 2 257.99 | 2 137.11 | 2 009.68 | 2 206.29 |
| Investments total | 569.12 | 583.97 | 588.73 | 656.61 | 683.36 |
| Long term receivables total | |||||
| Raw materials and consumables | 11 580.74 | ||||
| Finished products/goods | 7 080.76 | 12 497.67 | 11 963.18 | 12 648.84 | |
| Advance payments | 1 228.49 | 3 096.32 | 1 627.43 | 825.87 | 636.81 |
| Inventories total | 8 309.25 | 15 593.99 | 13 208.17 | 12 789.06 | 13 285.64 |
| Current trade debtors | 9 477.96 | 9 898.87 | 10 670.42 | 9 301.47 | 8 527.26 |
| Prepayments and accrued income | 770.33 | 661.79 | 120.88 | 318.20 | 359.61 |
| Current other receivables | 416.03 | 81.97 | 1.48 | ||
| Short term receivables total | 10 248.29 | 10 976.68 | 10 873.27 | 9 619.67 | 8 888.35 |
| Cash and bank deposits | 1 769.84 | 600.52 | 716.84 | 3 178.99 | 9 120.58 |
| Cash and cash equivalents | 1 769.84 | 600.52 | 716.84 | 3 178.99 | 9 120.58 |
| Balance sheet total (assets) | 23 307.61 | 30 033.72 | 27 524.13 | 28 254.01 | 34 184.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Shares repurchased | 300.00 | 600.00 | 1 000.00 | 3 000.00 | |
| Other reserves | 57.23 | 57.23 | |||
| Retained earnings | 10 316.12 | 11 679.28 | 11 202.14 | 13 478.23 | 13 327.92 |
| Profit of the financial year | 1 363.17 | 65.63 | 3 276.09 | 2 849.70 | 4 989.52 |
| Shareholders equity total | 12 171.51 | 11 937.14 | 15 213.23 | 17 462.92 | 21 452.45 |
| Provisions | 146.04 | 139.34 | 137.68 | 145.56 | 155.43 |
| Non-current loans from credit institutions | 1 089.87 | 1 036.35 | 988.28 | 929.27 | 865.31 |
| Non-current other liabilities | 331.36 | 394.31 | 405.28 | 405.28 | 428.94 |
| Non-current liabilities total | 1 421.23 | 1 430.65 | 1 393.57 | 1 334.55 | 1 294.25 |
| Current loans from credit institutions | 2 806.65 | 9 583.10 | 1 907.20 | 58.07 | 61.97 |
| Advances received | 92.82 | 165.30 | 207.28 | ||
| Current trade creditors | 453.31 | 935.56 | 1 900.91 | 3 046.26 | 4 703.50 |
| Current owed to participating | 1 912.05 | 2 282.38 | 2 013.82 | 2 091.74 | 1 721.48 |
| Current owed to group member | 1 272.94 | 1 386.84 | 1 342.90 | 1 052.72 | 1 749.64 |
| Short-term deferred tax liabilities | 411.29 | 57.42 | 959.20 | 812.99 | 573.39 |
| Other non-interest bearing current liabilities | 2 205.59 | 1 695.77 | 2 087.24 | 1 771.33 | 1 980.07 |
| Accruals and deferred income | 414.18 | 420.23 | 361.12 | 477.86 | 492.04 |
| Current liabilities total | 9 568.84 | 16 526.59 | 10 779.66 | 9 310.97 | 11 282.09 |
| Balance sheet total (liabilities) | 23 307.61 | 30 033.72 | 27 524.13 | 28 254.01 | 34 184.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.