Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nordsjællands Stilladser ApS — Credit Rating and Financial Key Figures
CVR number: 41855169
Frederiksborgvej 62 A, 3650 Ølstykke
fw@wolff-svendsen.dk
tel: 47676232
https://nordstillads.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3 768.17 | 5 043.77 | 3 843.63 | 4 931.26 |
| Employee benefit expenses | -4 343.56 | -4 282.51 | -2 994.49 | -3 097.66 |
| Other operating expenses | -77.95 | |||
| Total depreciation | - 655.77 | - 613.98 | - 586.69 | - 581.75 |
| EBIT | -1 231.17 | 147.28 | 262.44 | 1 173.90 |
| Other financial income | 0.98 | |||
| Other financial expenses | - 124.02 | -78.59 | - 141.74 | -73.38 |
| Pre-tax profit | -1 355.19 | 68.69 | 120.71 | 1 101.49 |
| Income taxes | 286.65 | -37.80 | - 249.60 | |
| Net earnings | -1 068.54 | 68.69 | 82.91 | 851.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 170.83 | 120.83 | 70.83 | 20.83 |
| Intangible assets total | 170.83 | 120.83 | 70.83 | 20.83 |
| Buildings | 5 065.77 | 4 525.17 | 4 249.58 | 5 105.67 |
| Machinery and equipment | 33.13 | 9.74 | ||
| Tangible assets total | 5 098.90 | 4 534.91 | 4 249.58 | 5 105.67 |
| Investments total | 24.00 | 24.00 | 24.00 | 65.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 566.66 | 602.36 | 1 747.62 | 2 580.31 |
| Current amounts owed by group member comp. | 129.75 | 656.25 | 493.23 | 201.00 |
| Prepayments and accrued income | 177.05 | 106.91 | 146.88 | 133.28 |
| Current other receivables | 35.00 | 5.00 | 24.00 | |
| Current deferred tax assets | 274.08 | 274.08 | ||
| Short term receivables total | 1 147.55 | 1 674.60 | 2 392.73 | 2 938.59 |
| Cash and bank deposits | 295.10 | 329.06 | 83.35 | 218.37 |
| Cash and cash equivalents | 295.10 | 329.06 | 83.35 | 218.37 |
| Balance sheet total (assets) | 6 736.38 | 6 683.40 | 6 820.49 | 8 348.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 91.74 | 160.00 | 228.69 | 311.60 |
| Profit of the financial year | -1 068.54 | 68.69 | 82.91 | 851.90 |
| Shareholders equity total | - 936.79 | 268.69 | 351.60 | 1 203.50 |
| Provisions | 12.57 | 37.80 | 126.26 | |
| Non-current leasing loans | 319.38 | 170.69 | 257.03 | |
| Non-current owed to group member | 5 873.43 | 4 193.96 | 4 901.91 | 2 348.24 |
| Non-current deferred tax liabilities | 737.50 | |||
| Non-current liabilities total | 6 192.81 | 4 364.65 | 4 901.91 | 3 342.77 |
| Current loans from credit institutions | 144.00 | 148.69 | 105.98 | 329.77 |
| Current trade creditors | 138.56 | 317.81 | 509.53 | 526.86 |
| Current owed to group member | 1 976.26 | |||
| Short-term deferred tax liabilities | 13.40 | 161.13 | ||
| Other non-interest bearing current liabilities | 1 184.41 | 1 378.08 | 806.67 | 681.92 |
| Accruals and deferred income | 205.49 | 107.00 | ||
| Current liabilities total | 1 480.36 | 2 050.07 | 1 529.18 | 3 675.93 |
| Balance sheet total (liabilities) | 6 748.95 | 6 683.40 | 6 820.49 | 8 348.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.