Skellefteå Kraft Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 42420158
Amaliegade 6, 1256 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 122.47 | 2 357.26 | 6 980.52 |
Total depreciation | -1 595.01 | -4 761.07 | |
EBIT | 122.47 | 762.25 | 2 219.45 |
Other financial income | 17.50 | 0.01 | |
Other financial expenses | -92.61 | - 444.75 | -1 736.26 |
Pre-tax profit | 29.86 | 335.00 | 483.20 |
Income taxes | -6.56 | -73.76 | - 106.99 |
Net earnings | 23.30 | 261.24 | 376.21 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 11 751.38 | 48 591.65 | 47 616.87 |
Advance payments and construction in progress | 10 469.19 | ||
Tangible assets total | 11 751.38 | 48 591.65 | 58 086.06 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 269.87 | 3 292.83 | |
Current amounts owed by group member comp. | 257.23 | 3 322.71 | 2 226.13 |
Prepayments and accrued income | 1 573.20 | ||
Current other receivables | 835.81 | 2 669.41 | 2 241.62 |
Short term receivables total | 1 093.03 | 7 262.00 | 9 333.78 |
Cash and bank deposits | 7 604.10 | 3 466.12 | 1 564.82 |
Cash and cash equivalents | 7 604.10 | 3 466.12 | 1 564.82 |
Balance sheet total (assets) | 20 448.52 | 59 319.77 | 68 984.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Retained earnings | 7 000.00 | 17 023.30 | 18 284.54 |
Profit of the financial year | 23.30 | 261.24 | 376.21 |
Shareholders equity total | 7 423.30 | 17 684.54 | 19 060.74 |
Non-current owed to group member | 38 000.00 | 47 000.00 | |
Non-current liabilities total | 38 000.00 | 47 000.00 | |
Current trade creditors | 1 871.33 | 3 561.47 | 2 892.91 |
Current owed to group member | 11 072.33 | ||
Short-term deferred tax liabilities | 6.56 | 73.76 | 31.01 |
Other non-interest bearing current liabilities | 75.00 | ||
Current liabilities total | 13 025.22 | 3 635.23 | 2 923.92 |
Balance sheet total (liabilities) | 20 448.52 | 59 319.77 | 68 984.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.