Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VIN OG TOBAK, 1001 NAT ApS — Credit Rating and Financial Key Figures
CVR number: 35046216
Istedgade 122, 1650 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 560.91 | 1 695.70 | 2 505.66 | 4 129.48 | 4 226.65 |
| Employee benefit expenses | - 445.97 | - 617.76 | - 423.37 | - 645.39 | -1 147.89 |
| Total depreciation | -12.39 | -74.31 | |||
| EBIT | 1 102.55 | 1 003.63 | 2 082.29 | 3 484.09 | 3 078.76 |
| Other financial income | 3.38 | 21.63 | |||
| Other financial expenses | -69.21 | -7.48 | -14.03 | -53.69 | -33.17 |
| Income from other inv. held as non-curr. assets | 5.13 | ||||
| Pre-tax profit | 1 033.34 | 996.15 | 2 073.39 | 3 433.78 | 3 067.23 |
| Income taxes | - 226.16 | - 215.81 | - 460.31 | - 755.43 | - 681.98 |
| Net earnings | 807.19 | 780.34 | 1 613.09 | 2 678.35 | 2 385.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 359.18 | 284.87 | |||
| Tangible assets total | 359.18 | 284.87 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 095.50 | 1 053.51 | 930.88 | 698.70 | 1 800.18 |
| Prepayments and accrued income | 0.85 | ||||
| Current other receivables | 239.17 | 200.00 | 200.00 | 564.00 | 1 186.86 |
| Current deferred tax assets | 21.66 | 3.12 | |||
| Short term receivables total | 1 356.33 | 1 257.47 | 1 130.88 | 1 262.70 | 2 987.04 |
| Cash and bank deposits | 2 112.16 | 3 201.22 | 4 999.41 | 8 097.19 | 8 166.13 |
| Cash and cash equivalents | 2 112.16 | 3 201.22 | 4 999.41 | 8 097.19 | 8 166.13 |
| Balance sheet total (assets) | 3 827.67 | 4 743.56 | 6 130.29 | 9 359.89 | 11 153.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 58.90 | 58.90 | 67.50 | ||
| Retained earnings | 2 209.80 | 3 016.98 | 3 738.42 | 5 292.61 | 7 903.46 |
| Profit of the financial year | 807.19 | 780.34 | 1 613.09 | 2 678.35 | 2 385.25 |
| Shareholders equity total | 3 096.98 | 3 877.32 | 5 490.41 | 8 109.86 | 10 436.21 |
| Non-current loans from credit institutions | 360.06 | 288.60 | |||
| Non-current liabilities total | 360.06 | 288.60 | |||
| Current trade creditors | 9.73 | ||||
| Current owed to participating | 6.95 | 13.78 | 0.01 | 45.07 | 82.28 |
| Short-term deferred tax liabilities | 324.76 | 420.89 | 599.06 | 1 105.55 | 556.02 |
| Other non-interest bearing current liabilities | 38.93 | 142.97 | 40.80 | 99.41 | 68.93 |
| Current liabilities total | 370.63 | 577.64 | 639.88 | 1 250.03 | 716.95 |
| Balance sheet total (liabilities) | 3 827.67 | 4 743.56 | 6 130.29 | 9 359.89 | 11 153.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.