Hjorth Consult ApS — Credit Rating and Financial Key Figures
CVR number: 35523936
Skovløkken 1, Tarup 5210 Odense NV
jesper@sydjjob.dk
tel: 40987659
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 433.64 | 499.68 | 172.80 | 212.33 | 296.64 |
| Employee benefit expenses | - 436.71 | - 443.55 | - 187.47 | - 165.66 | - 404.32 |
| Total depreciation | -10.54 | -13.10 | |||
| EBIT | -13.61 | 43.03 | -14.66 | 46.67 | - 107.68 |
| Other financial income | 13.00 | 6.04 | |||
| Other financial expenses | -0.70 | -0.61 | -1.79 | -0.00 | -5.90 |
| Pre-tax profit | -14.31 | 42.41 | -16.46 | 59.66 | - 107.53 |
| Income taxes | 3.07 | -9.64 | 10.18 | -13.12 | |
| Net earnings | -11.24 | 32.78 | -6.27 | 46.54 | - 107.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 56.25 | 225.26 | 0.01 | ||
| Current amounts owed by group member comp. | 99.29 | 101.79 | 64.79 | 114.31 | 44.69 |
| Current other receivables | 1.93 | 5.71 | 28.66 | 66.93 | |
| Current deferred tax assets | 3.08 | 3.29 | |||
| Short term receivables total | 160.55 | 332.76 | 96.75 | 181.24 | 44.69 |
| Cash and bank deposits | 21.64 | 24.06 | 47.04 | 11.18 | |
| Cash and cash equivalents | 21.64 | 24.06 | 47.04 | 11.18 | |
| Balance sheet total (assets) | 182.19 | 356.82 | 143.79 | 181.24 | 55.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -7.14 | -18.38 | 14.39 | 8.12 | 54.66 |
| Profit of the financial year | -11.24 | 32.78 | -6.27 | 46.54 | - 107.53 |
| Shareholders equity total | 61.62 | 94.39 | 88.12 | 134.66 | 27.12 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.60 | ||||
| Short-term deferred tax liabilities | 0.33 | 6.89 | 9.83 | ||
| Other non-interest bearing current liabilities | 114.05 | 255.53 | 55.67 | 34.16 | 28.74 |
| Accruals and deferred income | 6.20 | ||||
| Current liabilities total | 120.58 | 262.43 | 55.67 | 46.59 | 28.74 |
| Balance sheet total (liabilities) | 182.19 | 356.82 | 143.79 | 181.24 | 55.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.