H-GRUPPEN ApS — Credit Rating and Financial Key Figures
CVR number: 28662521
Hobrovej 91, Vokslev 9240 Nibe
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 102.54 | 212.09 | 243.47 | 112.58 | 390.17 |
| Other operating expenses | - 460.21 | ||||
| Total depreciation | - 409.86 | - 528.16 | - 576.47 | - 739.04 | - 553.64 |
| EBIT | - 307.32 | - 316.08 | - 332.99 | - 626.46 | - 623.68 |
| Other financial income | 12.67 | 45.12 | 48.38 | 62.30 | 71.11 |
| Other financial expenses | - 221.94 | - 139.61 | - 144.49 | - 141.63 | - 121.44 |
| Net income from associates (fin.) | 1 431.03 | -7.72 | 984.69 | 454.64 | 494.77 |
| Pre-tax profit | 914.44 | - 418.29 | 555.58 | - 251.14 | - 179.24 |
| Income taxes | 105.23 | 89.59 | 94.59 | 137.31 | 136.84 |
| Net earnings | 1 019.67 | - 328.71 | 650.17 | - 113.83 | -42.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 454.27 | 1 710.07 | 1 762.20 | 1 482.91 | 1 773.23 |
| Tangible assets total | 1 454.27 | 1 710.07 | 1 762.20 | 1 482.91 | 1 773.23 |
| Holdings in group member companies | 2 516.48 | 1 079.03 | 2 063.71 | 1 768.20 | 371.32 |
| Participating interests | 881.44 | ||||
| Investments total | 3 196.48 | 1 885.23 | 2 847.41 | 2 308.20 | 1 683.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.50 | 312.50 | |||
| Current amounts owed by group member comp. | 1 618.78 | 1 647.07 | 1 091.25 | 1 938.01 | 911.19 |
| Current other receivables | 199.77 | 102.96 | 38.67 | 935.95 | |
| Current deferred tax assets | 554.08 | 134.23 | 385.92 | 261.63 | 223.16 |
| Short term receivables total | 2 184.36 | 2 293.57 | 1 580.13 | 2 238.30 | 2 070.30 |
| Cash and bank deposits | 41.34 | 42.50 | 390.35 | 182.38 | 150.10 |
| Cash and cash equivalents | 41.34 | 42.50 | 390.35 | 182.38 | 150.10 |
| Balance sheet total (assets) | 6 876.45 | 5 931.36 | 6 580.10 | 6 211.79 | 5 677.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 899.25 | 891.53 | 875.91 | 1 580.70 | 1 164.01 |
| Retained earnings | 609.74 | 1 637.17 | 1 324.08 | 1 269.45 | 1 572.31 |
| Profit of the financial year | 1 019.67 | - 328.71 | 650.17 | - 113.83 | -42.41 |
| Shareholders equity total | 2 653.66 | 2 324.99 | 2 975.16 | 2 861.33 | 2 818.92 |
| Provisions | 118.62 | 98.20 | 85.36 | 37.68 | |
| Non-current liabilities total | |||||
| Current trade creditors | 306.00 | 16.00 | 16.00 | 16.00 | 16.00 |
| Current owed to group member | 110.94 | 135.43 | |||
| Short-term deferred tax liabilities | 434.50 | 104.48 | |||
| Other non-interest bearing current liabilities | 3 252.73 | 3 356.74 | 3 399.10 | 3 296.79 | 2 842.65 |
| Current liabilities total | 4 104.17 | 3 508.17 | 3 519.58 | 3 312.79 | 2 858.65 |
| Balance sheet total (liabilities) | 6 876.45 | 5 931.36 | 6 580.10 | 6 211.79 | 5 677.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.