Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENTREPRENØRFIRMAET POUL ERIK NIELSEN A/S — Credit Rating and Financial Key Figures
CVR number: 76568510
Halsvej 190, V Hassing 9310 Vodskov
tel: 98256880
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 048.74 | 17 281.95 | 20 069.34 | 17 449.58 | 19 651.46 |
| Employee benefit expenses | -2 430.54 | -9 346.46 | -11 333.16 | -9 669.22 | -11 400.49 |
| Total depreciation | -2 247.24 | -2 381.35 | -2 306.34 | -2 435.73 | -2 501.18 |
| EBIT | 4 370.96 | 5 554.13 | 6 429.83 | 5 344.64 | 5 749.79 |
| Other financial income | 58.13 | 15.85 | 51.86 | 200.74 | 83.63 |
| Other financial expenses | - 737.47 | - 819.43 | - 798.79 | - 931.90 | - 942.31 |
| Pre-tax profit | 3 691.62 | 4 750.55 | 5 682.90 | 4 613.47 | 4 891.11 |
| Income taxes | - 816.35 | -1 050.71 | -1 270.02 | -1 024.57 | -1 087.11 |
| Net earnings | 2 875.27 | 3 699.84 | 4 412.88 | 3 588.90 | 3 804.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10 422.81 | 11 410.81 | 11 336.37 | ||
| Other tangible assets | 11 409.80 | 9 362.98 | |||
| Tangible assets total | 11 409.80 | 9 362.98 | 10 422.81 | 11 410.81 | 11 336.37 |
| Investments total | 195.00 | 195.00 | 195.00 | ||
| Non-current loans receivable | 506.40 | 506.40 | 506.40 | 506.40 | 506.40 |
| Non-current other receivables | 195.00 | 195.00 | |||
| Long term receivables total | 701.40 | 701.40 | 506.40 | 506.40 | 506.40 |
| Raw materials and consumables | 591.80 | 1 037.30 | 2 144.56 | 1 396.23 | 1 262.38 |
| Inventories total | 591.80 | 1 037.30 | 2 144.56 | 1 396.23 | 1 262.38 |
| Current trade debtors | 3 839.48 | 4 608.34 | 6 572.81 | 9 224.12 | 10 928.81 |
| Current amounts owed by group member comp. | 4 624.48 | 1 398.00 | 6 312.65 | 6 264.82 | 723.17 |
| Prepayments and accrued income | 399.12 | 354.59 | 607.46 | 649.70 | 815.39 |
| Current other receivables | 562.95 | 200.00 | 445.48 | 325.39 | |
| Short term receivables total | 9 426.03 | 6 560.94 | 13 492.92 | 16 584.11 | 12 792.77 |
| Cash and bank deposits | 3 418.39 | 7 605.14 | 5 473.65 | 1 060.85 | 2 354.24 |
| Cash and cash equivalents | 3 418.39 | 7 605.14 | 5 473.65 | 1 060.85 | 2 354.24 |
| Balance sheet total (assets) | 25 547.42 | 25 267.75 | 32 235.33 | 31 153.40 | 28 447.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 800.00 | 3 500.00 | 4 000.00 | 6 000.00 | |
| Retained earnings | - 419.12 | -1 043.85 | -1 344.01 | -2 931.13 | 657.77 |
| Profit of the financial year | 2 875.27 | 3 699.84 | 4 412.88 | 3 588.90 | 3 804.00 |
| Shareholders equity total | 6 256.15 | 7 155.99 | 8 068.87 | 7 657.77 | 5 461.77 |
| Provisions | 416.53 | 1 417.43 | 1 334.79 | 1 681.25 | 1 733.14 |
| Non-current leasing loans | 9 523.12 | 7 492.17 | 9 024.43 | 9 600.39 | 9 372.59 |
| Non-current deferred tax liabilities | 2 002.99 | 47.14 | 1 349.46 | 675.16 | 1 031.11 |
| Non-current liabilities total | 11 526.10 | 7 539.31 | 10 373.89 | 10 275.55 | 10 403.70 |
| Current loans from credit institutions | 2 287.00 | 2 347.00 | 1 875.45 | 2 344.54 | 2 499.13 |
| Current trade creditors | 1 449.67 | 1 499.95 | 2 876.42 | 2 398.35 | 2 645.83 |
| Current owed to group member | 479.07 | 1 073.68 | 465.63 | 1 044.02 | |
| Other non-interest bearing current liabilities | 1 249.76 | 1 732.00 | 2 475.25 | 2 274.31 | 2 875.35 |
| Accruals and deferred income | 2 362.20 | 3 097.00 | 4 157.00 | 4 056.00 | 1 784.22 |
| Current liabilities total | 7 348.63 | 9 155.02 | 12 457.79 | 11 538.83 | 10 848.54 |
| Balance sheet total (liabilities) | 25 547.42 | 25 267.75 | 32 235.33 | 31 153.40 | 28 447.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.