ENTREPRENØRFIRMAET POUL ERIK NIELSEN A/S — Credit Rating and Financial Key Figures
CVR number: 76568510
Halsvej 190, V Hassing 9310 Vodskov
tel: 98256880
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 971.17 | 9 048.74 | 17 281.95 | 20 069.34 | 17 449.58 |
Employee benefit expenses | -2 651.40 | -2 430.54 | -9 346.46 | -11 333.16 | -9 669.22 |
Total depreciation | -2 045.04 | -2 247.24 | -2 381.35 | -2 306.34 | -2 435.73 |
EBIT | 4 274.73 | 4 370.96 | 5 554.13 | 6 429.83 | 5 344.64 |
Other financial income | 9.89 | 58.13 | 15.85 | 51.86 | 200.74 |
Other financial expenses | - 645.89 | - 737.47 | - 819.43 | - 798.79 | - 931.90 |
Pre-tax profit | 3 638.74 | 3 691.62 | 4 750.55 | 5 682.90 | 4 613.47 |
Income taxes | - 806.19 | - 816.35 | -1 050.71 | -1 270.02 | -1 024.57 |
Net earnings | 2 832.55 | 2 875.27 | 3 699.84 | 4 412.88 | 3 588.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 10 422.81 | 11 410.81 | |||
Other tangible assets | 8 087.82 | 11 409.80 | 9 362.98 | ||
Tangible assets total | 8 087.82 | 11 409.80 | 9 362.98 | 10 422.81 | 11 410.81 |
Investments total | 195.00 | 195.00 | |||
Non-current loans receivable | 6.40 | 506.40 | 506.40 | 506.40 | 506.40 |
Non-current other receivables | 195.00 | 195.00 | 195.00 | ||
Long term receivables total | 201.40 | 701.40 | 701.40 | 506.40 | 506.40 |
Raw materials and consumables | 1 023.66 | 591.80 | 1 037.30 | 2 144.56 | 1 396.23 |
Inventories total | 1 023.66 | 591.80 | 1 037.30 | 2 144.56 | 1 396.23 |
Current trade debtors | 6 403.53 | 3 839.48 | 4 608.34 | 6 572.81 | 9 224.12 |
Current amounts owed by group member comp. | 727.37 | 4 624.48 | 1 398.00 | 6 312.65 | 6 264.82 |
Prepayments and accrued income | 318.31 | 399.12 | 354.59 | 607.46 | 649.70 |
Current other receivables | 3 999.95 | 562.95 | 200.00 | 445.48 | |
Short term receivables total | 11 449.17 | 9 426.03 | 6 560.94 | 13 492.92 | 16 584.11 |
Cash and bank deposits | 2 589.36 | 3 418.39 | 7 605.14 | 5 473.65 | 1 060.85 |
Cash and cash equivalents | 2 589.36 | 3 418.39 | 7 605.14 | 5 473.65 | 1 060.85 |
Balance sheet total (assets) | 23 351.40 | 25 547.42 | 25 267.75 | 32 235.33 | 31 153.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 2 800.00 | 2 800.00 | 3 500.00 | 4 000.00 | 6 000.00 |
Retained earnings | - 451.67 | - 419.12 | -1 043.85 | -1 344.01 | -2 931.13 |
Profit of the financial year | 2 832.55 | 2 875.27 | 3 699.84 | 4 412.88 | 3 588.90 |
Shareholders equity total | 6 180.88 | 6 256.15 | 7 155.99 | 8 068.87 | 7 657.77 |
Provisions | 1 606.95 | 416.53 | 1 417.43 | 1 334.79 | 1 681.25 |
Non-current loans from credit institutions | 6 306.34 | ||||
Non-current leasing loans | 9 523.12 | 7 492.17 | 9 024.43 | 9 600.39 | |
Non-current other liabilities | 633.55 | ||||
Non-current deferred tax liabilities | 231.21 | 2 002.99 | 47.14 | 1 349.46 | 675.16 |
Non-current liabilities total | 7 171.10 | 11 526.10 | 7 539.31 | 10 373.89 | 10 275.55 |
Current loans from credit institutions | 1 982.00 | 2 287.00 | 2 347.00 | 1 875.45 | 2 344.54 |
Current trade creditors | 1 229.90 | 1 449.67 | 1 499.95 | 2 876.42 | 2 398.35 |
Current owed to group member | 578.05 | 479.07 | 1 073.68 | 465.63 | |
Other non-interest bearing current liabilities | 1 426.01 | 1 249.76 | 1 732.00 | 2 475.25 | 2 274.31 |
Accruals and deferred income | 3 176.50 | 2 362.20 | 3 097.00 | 4 157.00 | 4 056.00 |
Current liabilities total | 8 392.46 | 7 348.63 | 9 155.02 | 12 457.79 | 11 538.83 |
Balance sheet total (liabilities) | 23 351.40 | 25 547.42 | 25 267.75 | 32 235.33 | 31 153.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.