VENDELIN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 35415726
C.F. Richs Vej 50, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 711.41 | 797.05 | 747.66 | 757.53 | 773.02 |
| Purchases during the financial year | - 503.87 | - 289.55 | - 286.74 | - 433.51 | - 153.21 |
| External services | - 115.08 | - 122.33 | - 127.04 | - 161.09 | - 186.03 |
| Gross profit | 92.46 | 385.18 | 333.89 | 162.93 | 433.79 |
| Employee benefit expenses | -45.61 | ||||
| Reduction in value of non-current assets | 1 000.00 | 2 000.00 | 835.74 | ||
| EBIT | 92.46 | 385.18 | 1 333.89 | 2 162.93 | 1 223.92 |
| Other financial income | 468.94 | 464.10 | 447.71 | 435.70 | 443.88 |
| Other financial expenses | - 340.37 | - 287.26 | - 380.74 | - 555.68 | - 285.52 |
| Pre-tax profit | 221.03 | 562.02 | 1 400.85 | 2 042.96 | 1 382.27 |
| Income taxes | -48.62 | - 123.64 | - 207.65 | - 449.46 | - 304.09 |
| Net earnings | 172.41 | 438.38 | 1 193.21 | 1 593.50 | 1 078.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 17 500.00 | 17 500.00 | 18 500.00 | 20 500.00 | 21 500.00 |
| Tangible assets total | 17 500.00 | 17 500.00 | 18 500.00 | 20 500.00 | 21 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 22.20 | 23.49 | 26.09 | 31.42 | 32.57 |
| Current other receivables | 60.29 | 68.25 | 55.71 | 50.58 | 50.55 |
| Short term receivables total | 82.50 | 91.73 | 81.80 | 81.99 | 83.12 |
| Cash and bank deposits | 37.08 | 111.70 | 203.15 | 139.99 | 86.35 |
| Cash and cash equivalents | 37.08 | 111.70 | 203.15 | 139.99 | 86.35 |
| Balance sheet total (assets) | 17 619.58 | 17 703.43 | 18 784.94 | 20 721.99 | 21 669.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 10 001.45 | 10 173.86 | 10 612.24 | 11 805.44 | 13 398.94 |
| Profit of the financial year | 172.41 | 438.38 | 1 193.21 | 1 593.50 | 1 078.18 |
| Shareholders equity total | 10 273.86 | 10 712.24 | 11 905.44 | 13 498.94 | 14 577.12 |
| Provisions | 119.21 | 559.21 | 743.07 | ||
| Non-current loans from credit institutions | 5 562.33 | 5 063.26 | 4 658.13 | 4 437.52 | 3 364.51 |
| Non-current advances received | 154.88 | 154.88 | 158.45 | 158.45 | 165.57 |
| Non-current other liabilities | 192.41 | 192.41 | 198.41 | 198.41 | 199.90 |
| Non-current liabilities total | 5 909.62 | 5 410.54 | 5 014.99 | 4 794.38 | 3 729.98 |
| Current loans from credit institutions | 442.59 | 462.43 | 487.90 | 510.11 | 1 076.36 |
| Current owed to group member | 419.91 | 590.84 | 729.28 | 835.42 | 889.28 |
| Short-term deferred tax liabilities | 48.62 | 123.64 | 88.44 | 9.46 | 120.23 |
| Other non-interest bearing current liabilities | 511.10 | 383.97 | 413.19 | 495.63 | 514.58 |
| Accruals and deferred income | 13.88 | 19.77 | 26.50 | 18.84 | 18.84 |
| Current liabilities total | 1 436.10 | 1 580.65 | 1 745.30 | 1 869.46 | 2 619.29 |
| Balance sheet total (liabilities) | 17 619.58 | 17 703.43 | 18 784.94 | 20 721.99 | 21 669.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.