Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BROHAVEN ApS — Credit Rating and Financial Key Figures
CVR number: 28102100
Stationsvej 11, 8362 Hørning
kra@bolig.dk
tel: 87324252
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 286.15 | 364.39 | 341.90 | 236.87 | 314.49 |
| Reduction in value of non-current assets | 545.00 | 667.00 | 70.00 | 238.00 | 106.00 |
| EBIT | 831.15 | 1 031.39 | 411.90 | 474.87 | 420.49 |
| Other financial income | 6.78 | 6.78 | 23.08 | 23.60 | 42.91 |
| Other financial expenses | -99.13 | -81.92 | - 120.83 | - 124.15 | - 173.49 |
| Pre-tax profit | 738.81 | 956.26 | 314.15 | 374.32 | 289.92 |
| Income taxes | -43.72 | - 329.54 | -69.05 | -82.36 | -63.80 |
| Net earnings | 695.09 | 626.72 | 245.10 | 291.96 | 226.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 500.00 | 1 500.00 | |||
| Buildings | 5 839.00 | 6 506.00 | 8 076.00 | 8 314.00 | 8 420.00 |
| Tangible assets total | 7 339.00 | 8 006.00 | 8 076.00 | 8 314.00 | 8 420.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.62 | 12.18 | |||
| Current amounts owed by group member comp. | 324.31 | 379.91 | 412.00 | 481.69 | 693.78 |
| Prepayments and accrued income | 6.76 | 10.13 | 12.29 | 9.83 | 11.46 |
| Current other receivables | 11.60 | 10.58 | |||
| Short term receivables total | 331.06 | 401.65 | 434.87 | 499.14 | 717.42 |
| Cash and bank deposits | 101.26 | 30.42 | 145.03 | 111.65 | 38.67 |
| Cash and cash equivalents | 101.26 | 30.42 | 145.03 | 111.65 | 38.67 |
| Balance sheet total (assets) | 7 771.32 | 8 438.06 | 8 655.90 | 8 924.80 | 9 176.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 293.12 | 2 988.21 | 3 614.93 | 3 860.03 | 4 151.99 |
| Profit of the financial year | 695.09 | 626.72 | 245.10 | 291.96 | 226.13 |
| Shareholders equity total | 3 113.21 | 3 739.93 | 3 985.03 | 4 276.99 | 4 503.12 |
| Provisions | 623.00 | 918.00 | 963.00 | 1 045.00 | 1 098.00 |
| Non-current loans from credit institutions | 1 289.47 | 1 109.64 | 933.86 | 755.09 | 575.98 |
| Non-current deferred tax liabilities | 12.71 | 34.54 | 2 293.13 | 0.36 | 10.80 |
| Non-current liabilities total | 1 302.18 | 1 144.18 | 3 226.98 | 755.45 | 586.77 |
| Current loans from credit institutions | 174.48 | 172.67 | 170.31 | 171.84 | 172.58 |
| Advances received | 76.81 | 24.54 | |||
| Current trade creditors | 17.29 | 18.39 | 19.66 | 20.27 | 33.95 |
| Current owed to group member | 70.61 | 12.20 | 12.57 | ||
| Short-term deferred tax liabilities | 45.34 | 12.71 | 34.54 | 24.05 | 0.36 |
| Other non-interest bearing current liabilities | 2 312.50 | 2 362.11 | 210.48 | 2 597.86 | 2 745.25 |
| Accruals and deferred income | 35.89 | 33.33 | 33.33 | 33.33 | 36.05 |
| Current liabilities total | 2 732.92 | 2 635.95 | 480.89 | 2 847.35 | 2 988.20 |
| Balance sheet total (liabilities) | 7 771.32 | 8 438.06 | 8 655.90 | 8 924.80 | 9 176.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.