FJ-Farming ApS — Credit Rating and Financial Key Figures
CVR number: 39438240
Skodborg Vamdrupvej 23, 6630 Rødding
fj-farmingaps@hotmail.com
tel: 31618125
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 117.40 | 355.06 | 476.94 | 1 321.82 | 614.64 |
| Employee benefit expenses | -18.00 | -90.36 | -0.74 | -75.90 | -73.07 |
| Other operating expenses | -0.50 | -5.00 | |||
| Total depreciation | -59.65 | -61.28 | -61.28 | -55.46 | -42.27 |
| EBIT | 40.25 | 203.42 | 414.92 | 1 190.47 | 494.30 |
| Other financial income | 15.91 | 20.65 | 25.44 | 12.56 | |
| Other financial expenses | -19.34 | -32.09 | -50.59 | -44.73 | - 137.43 |
| Pre-tax profit | 20.91 | 187.24 | 384.98 | 1 171.18 | 369.43 |
| Income taxes | -3.50 | -41.17 | -84.15 | - 230.00 | -82.35 |
| Net earnings | 17.41 | 146.06 | 300.83 | 941.19 | 287.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 24.62 | 18.46 | 12.31 | 6.15 | |
| Buildings | 195.66 | 140.54 | 85.42 | 36.12 | |
| Tangible assets total | 220.28 | 159.00 | 97.73 | 42.27 | |
| Investments total | |||||
| Non-current loans receivable | 653.84 | 653.84 | 653.84 | 2 828.78 | 3 454.39 |
| Long term receivables total | 653.84 | 653.84 | 653.84 | 2 828.78 | 3 454.39 |
| Semifinished products | 89.16 | 68.36 | 326.51 | 134.62 | |
| Finished products/goods | 29.88 | 44.68 | 49.80 | 49.80 | 49.80 |
| Inventories total | 119.04 | 113.04 | 376.31 | 184.42 | 49.80 |
| Prepayments and accrued income | 119.00 | ||||
| Current other receivables | 3.15 | 21.84 | 41.18 | 58.69 | |
| Short term receivables total | 3.15 | 21.84 | 41.18 | 177.69 | |
| Other current investments | 193.73 | 146.42 | 145.50 | 135.77 | |
| Cash and bank deposits | 117.60 | 6.11 | 35.01 | 1 037.55 | 288.74 |
| Cash and cash equivalents | 117.60 | 199.84 | 181.43 | 1 183.05 | 424.51 |
| Balance sheet total (assets) | 1 110.76 | 1 128.88 | 1 331.14 | 4 279.70 | 4 106.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 5.00 | ||||
| Shares repurchased | 114.40 | 117.80 | 122.00 | 61.46 | |
| Retained earnings | 243.91 | 151.93 | 180.19 | 359.02 | 1 238.75 |
| Profit of the financial year | 17.41 | 146.06 | 300.83 | 941.19 | 287.08 |
| Shareholders equity total | 316.33 | 462.39 | 648.82 | 1 472.21 | 1 637.29 |
| Provisions | 15.86 | 10.50 | 63.50 | 17.00 | 10.00 |
| Non-current loans from credit institutions | 440.72 | 316.96 | 170.20 | 1 446.03 | 2 005.54 |
| Non-current liabilities total | 440.72 | 316.96 | 170.20 | 1 446.03 | 2 005.54 |
| Current loans from credit institutions | 137.00 | 125.00 | 136.18 | 528.00 | 288.00 |
| Current trade creditors | 37.30 | 133.93 | 199.00 | 0.49 | 3.31 |
| Current owed to participating | 5.40 | 1.85 | 49.76 | 153.47 | |
| Short-term deferred tax liabilities | 56.58 | 52.53 | 63.68 | 291.75 | 52.94 |
| Other non-interest bearing current liabilities | 101.57 | 25.72 | 0.00 | 370.77 | 109.32 |
| Current liabilities total | 337.85 | 339.03 | 448.62 | 1 344.47 | 453.56 |
| Balance sheet total (liabilities) | 1 110.76 | 1 128.88 | 1 331.14 | 4 279.70 | 4 106.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.