Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Steen Lauth ApS — Credit Rating and Financial Key Figures
CVR number: 38617923
Skinderskovvej 63, 2730 Herlev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 360.64 | 646.48 | 784.29 | 943.61 | 1 004.69 |
| Employee benefit expenses | - 472.20 | - 546.58 | - 545.11 | - 552.36 | - 619.62 |
| Total depreciation | -13.00 | -17.00 | -4.00 | -4.00 | -1.00 |
| EBIT | - 124.55 | 82.90 | 235.17 | 387.25 | 384.07 |
| Other financial income | 0.02 | 0.04 | 9.06 | ||
| Other financial expenses | -1.56 | -1.90 | -2.18 | -2.54 | -6.58 |
| Pre-tax profit | - 126.11 | 81.01 | 233.03 | 384.71 | 386.55 |
| Income taxes | 26.94 | -18.16 | -53.44 | -86.75 | -90.59 |
| Net earnings | -99.17 | 62.85 | 179.59 | 297.97 | 295.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.00 | 9.00 | 5.00 | 1.00 | |
| Tangible assets total | 30.00 | 9.00 | 5.00 | 1.00 | |
| Investments total | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.88 | 375.00 | 13.83 | 219.75 | 245.06 |
| Current amounts owed by group member comp. | 527.23 | ||||
| Prepayments and accrued income | 43.26 | 9.79 | |||
| Current other receivables | 120.00 | 37.50 | 210.71 | ||
| Current deferred tax assets | 46.29 | 68.47 | 20.44 | 15.44 | 9.44 |
| Short term receivables total | 247.42 | 490.75 | 34.26 | 235.19 | 992.44 |
| Cash and bank deposits | 83.63 | 92.82 | 624.09 | 789.47 | 238.80 |
| Cash and cash equivalents | 83.63 | 92.82 | 624.09 | 789.47 | 238.80 |
| Balance sheet total (assets) | 370.05 | 601.57 | 672.36 | 1 034.66 | 1 240.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Other reserves | - 114.40 | - 117.80 | - 122.00 | ||
| Retained earnings | 259.23 | 160.06 | 108.51 | 170.30 | 346.27 |
| Profit of the financial year | -99.17 | 62.85 | 179.59 | 297.97 | 295.96 |
| Shareholders equity total | 210.06 | 272.91 | 338.10 | 518.27 | 692.22 |
| Provisions | 1.10 | 0.22 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 28.28 | 156.34 | 70.84 | 125.72 | 255.07 |
| Current owed to participating | 2.23 | 2.23 | 2.23 | 2.81 | 2.81 |
| Short-term deferred tax liabilities | 65.04 | 115.43 | 117.75 | ||
| Other non-interest bearing current liabilities | 129.49 | 170.10 | 195.05 | 272.21 | 172.38 |
| Current liabilities total | 159.99 | 328.66 | 333.16 | 516.18 | 548.01 |
| Balance sheet total (liabilities) | 370.05 | 601.57 | 672.36 | 1 034.66 | 1 240.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.