AGERVÆNGET HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27963668
Agervænget 5, 2791 Dragør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 39.85 | 143.66 | 61.78 | 107.29 | 169.23 |
| Total depreciation | -8.37 | -7.40 | -7.40 | -7.40 | -3.65 |
| EBIT | 31.48 | 136.26 | 54.38 | 99.89 | 165.58 |
| Other financial income | 325.78 | 239.58 | 122.52 | 163.22 | 167.62 |
| Other financial expenses | - 625.42 | -37.51 | - 142.41 | -48.20 | -94.07 |
| Net income from associates (fin.) | 639.11 | -53.65 | 30.65 | 510.00 | 57.50 |
| Pre-tax profit | 370.95 | 284.68 | 65.13 | 724.90 | 296.63 |
| Income taxes | 58.67 | -33.73 | 110.80 | -57.07 | -62.85 |
| Net earnings | 429.63 | 250.95 | 175.93 | 667.84 | 233.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 766.37 | 763.97 | 761.56 | 759.16 | 756.76 |
| Machinery and equipment | 16.25 | 11.25 | 6.25 | 1.25 | |
| Tangible assets total | 782.62 | 775.22 | 767.81 | 760.41 | 756.76 |
| Holdings in group member companies | 105.50 | 141.85 | 125.50 | 105.50 | 1 185.50 |
| Participating interests | 10.00 | ||||
| Investments total | 115.50 | 141.85 | 152.50 | 165.00 | 1 761.00 |
| Non-current loans receivable | 1 108.41 | 1 090.23 | 901.79 | 1 157.01 | 1 379.40 |
| Long term receivables total | 1 108.41 | 1 090.23 | 901.79 | 1 157.01 | 1 379.40 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 264.96 | 1 700.15 | 2 363.93 | 2 868.10 | 2 396.89 |
| Current owed by particip. interest comp. | 1 027.20 | 1 034.97 | 652.52 | 1 387.18 | 467.20 |
| Current other receivables | 11.37 | 0.06 | |||
| Current deferred tax assets | 59.21 | 0.55 | 2.45 | ||
| Short term receivables total | 2 351.38 | 2 747.05 | 3 018.91 | 4 255.28 | 2 864.15 |
| Other current investments | 274.87 | 424.66 | 313.17 | ||
| Cash and bank deposits | 1.04 | 29.70 | 8.83 | 78.01 | 7.09 |
| Cash and cash equivalents | 275.91 | 454.37 | 322.00 | 78.01 | 7.09 |
| Balance sheet total (assets) | 4 633.82 | 5 208.72 | 5 163.02 | 6 415.71 | 6 768.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 2 420.13 | 2 735.36 | 2 868.50 | 2 922.43 | 3 455.27 |
| Profit of the financial year | 429.63 | 250.95 | 175.93 | 667.84 | 233.77 |
| Shareholders equity total | 2 975.76 | 3 226.70 | 3 288.23 | 3 838.27 | 3 950.04 |
| Non-current loans from credit institutions | 1 567.69 | 1 490.49 | 1 412.71 | 1 255.38 | 1 175.82 |
| Non-current leasing loans | 300.00 | 304.50 | 459.07 | ||
| Non-current other liabilities | 55.20 | 55.20 | 55.20 | 55.20 | 55.20 |
| Non-current liabilities total | 1 622.89 | 1 845.69 | 1 772.41 | 1 769.65 | 1 231.03 |
| Current loans from credit institutions | 0.40 | 78.96 | 244.01 | ||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 104.40 | ||||
| Current owed to group member | 67.51 | 535.56 | |||
| Short-term deferred tax liabilities | 1.87 | 6.01 | 37.21 | 24.85 | |
| Other non-interest bearing current liabilities | 10.18 | 109.45 | 70.97 | 599.12 | 653.51 |
| Current liabilities total | 35.18 | 136.32 | 102.38 | 807.79 | 1 587.34 |
| Balance sheet total (liabilities) | 4 633.82 | 5 208.72 | 5 163.02 | 6 415.71 | 6 768.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.