3TOW EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 31271266
Bredhøjvej 22, 8600 Silkeborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 309.87 | 313.06 | 314.33 | 283.89 | 220.16 |
| Reduction in value of non-current assets | -21.11 | - 200.00 | |||
| EBIT | 309.87 | 313.06 | 293.23 | 283.89 | 20.16 |
| Other financial income | 0.01 | 1.15 | |||
| Other financial expenses | - 161.43 | - 164.82 | - 206.50 | - 171.68 | - 215.57 |
| Pre-tax profit | 148.45 | 149.39 | 86.72 | 112.20 | - 195.41 |
| Income taxes | -32.66 | -32.62 | -19.78 | -24.69 | 42.90 |
| Net earnings | 115.79 | 116.77 | 66.95 | 87.52 | - 152.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 400.00 | 6 400.00 | 6 400.00 | 6 400.00 | 6 200.00 |
| Tangible assets total | 6 400.00 | 6 400.00 | 6 400.00 | 6 400.00 | 6 200.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.00 | 4.50 | |||
| Current deferred tax assets | 12.00 | ||||
| Short term receivables total | 9.00 | 4.50 | 12.00 | ||
| Cash and bank deposits | 63.52 | ||||
| Cash and cash equivalents | 63.52 | ||||
| Balance sheet total (assets) | 6 409.00 | 6 404.50 | 6 463.52 | 6 400.00 | 6 212.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.00 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 1 099.18 | 1 101.97 | 1 104.34 | 1 053.49 | 1 019.01 |
| Profit of the financial year | 115.79 | 116.77 | 66.95 | 87.52 | - 152.51 |
| Shareholders equity total | 1 449.97 | 1 456.74 | 1 410.69 | 1 383.81 | 1 113.50 |
| Provisions | 347.50 | 350.00 | 350.00 | 351.30 | 308.40 |
| Non-current loans from credit institutions | 3 928.46 | 3 717.90 | 4 288.39 | 2 873.43 | 2 763.85 |
| Non-current other liabilities | 52.10 | 61.30 | 52.80 | 52.80 | 53.70 |
| Non-current liabilities total | 3 980.56 | 3 779.20 | 4 341.19 | 2 926.23 | 2 817.55 |
| Current loans from credit institutions | 239.98 | 306.00 | 245.13 | 1 160.82 | 1 092.70 |
| Current trade creditors | 33.41 | 34.91 | 9.00 | 15.59 | 12.16 |
| Current owed to participating | 333.43 | 475.52 | 88.02 | 552.77 | 867.60 |
| Short-term deferred tax liabilities | 24.16 | 2.12 | 7.78 | 9.39 | |
| Other non-interest bearing current liabilities | 2.22 | 0.10 | 0.10 | ||
| Accruals and deferred income | 9.50 | ||||
| Current liabilities total | 630.97 | 818.56 | 361.64 | 1 738.66 | 1 972.56 |
| Balance sheet total (liabilities) | 6 409.00 | 6 404.50 | 6 463.52 | 6 400.00 | 6 212.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.