CROSSTOWN ApS — Credit Rating and Financial Key Figures
CVR number: 33777876
Ny Carlsberg Vej 80, 1799 København V
charlotte@crosstown.dk
tel: 26852820
www.crosstown.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 033.00 | 776.55 | 526.51 | 616.64 | 823.26 |
| Employee benefit expenses | - 823.25 | - 747.89 | - 632.96 | - 563.05 | - 751.75 |
| Total depreciation | -11.81 | -17.52 | -6.86 | -5.71 | |
| EBIT | 197.94 | 11.14 | - 113.31 | 47.88 | 71.51 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -3.78 | -1.65 | -2.31 | -3.86 | -4.98 |
| Pre-tax profit | 194.21 | 9.48 | - 115.62 | 44.01 | 66.53 |
| Income taxes | -52.64 | -4.83 | 4.31 | -6.34 | |
| Net earnings | 141.57 | 4.66 | - 111.31 | 44.01 | 60.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.09 | 12.57 | 5.71 | ||
| Tangible assets total | 30.09 | 12.57 | 5.71 | ||
| Investments total | |||||
| Non-current other receivables | 4.66 | 2.00 | 3.30 | 3.99 | 3.99 |
| Long term receivables total | 4.66 | 2.00 | 3.30 | 3.99 | 3.99 |
| Inventories total | |||||
| Current trade debtors | 214.25 | 233.63 | 131.75 | 199.13 | 245.00 |
| Current amounts owed by group member comp. | 53.88 | 73.88 | 73.88 | ||
| Prepayments and accrued income | 4.66 | 0.67 | 3.50 | 3.99 | 3.99 |
| Current other receivables | 31.50 | 17.50 | |||
| Current deferred tax assets | 23.73 | ||||
| Short term receivables total | 218.91 | 289.53 | 206.63 | 276.99 | 322.87 |
| Other current investments | 9.47 | ||||
| Cash and bank deposits | 434.88 | 164.41 | 1.55 | 8.16 | 82.26 |
| Cash and cash equivalents | 434.88 | 164.41 | 1.55 | 8.16 | 91.72 |
| Balance sheet total (assets) | 688.54 | 468.51 | 217.20 | 289.14 | 418.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Shares repurchased | 141.57 | 77.54 | |||
| Retained earnings | -31.57 | 110.00 | 114.66 | 3.35 | -30.18 |
| Profit of the financial year | 141.57 | 4.66 | - 111.31 | 44.01 | 60.18 |
| Shareholders equity total | 341.57 | 204.66 | 93.35 | 137.36 | 197.54 |
| Provisions | 1.75 | 4.31 | |||
| Non-current owed to group member | 49.61 | ||||
| Non-current liabilities total | 49.61 | ||||
| Current trade creditors | 79.05 | 28.00 | 32.38 | 48.20 | 45.07 |
| Current owed to participating | 4.11 | 4.25 | 5.50 | ||
| Short-term deferred tax liabilities | 49.61 | 6.34 | |||
| Other non-interest bearing current liabilities | 212.44 | 177.68 | 85.97 | 103.58 | 169.62 |
| Current liabilities total | 345.22 | 209.93 | 123.85 | 151.78 | 221.03 |
| Balance sheet total (liabilities) | 688.54 | 468.51 | 217.20 | 289.14 | 418.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.