Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BALDER, SKAGEN ApS — Credit Rating and Financial Key Figures
CVR number: 25214196
Ryttervej 36, 9990 Skagen
aksel.groth@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4.46 | -16.90 | - 110.56 | -78.70 | -98.76 |
| Other operating expenses | -59.67 | ||||
| Total depreciation | -8.06 | -12.82 | -65.19 | -65.19 | -65.19 |
| EBIT | -63.27 | -29.71 | - 175.74 | - 143.89 | - 163.95 |
| Other financial income | 12.06 | 446.44 | 84.76 | 315.19 | 0.00 |
| Other financial expenses | 71.68 | -7.28 | -13.81 | -1.83 | -12.05 |
| Income from other inv. held as non-curr. assets | 22.98 | 4.77 | 27.17 | ||
| Net income from associates (fin.) | - 193.30 | ||||
| Pre-tax profit | 20.47 | 409.44 | -81.81 | 174.24 | - 342.13 |
| Income taxes | 56.80 | -88.45 | 18.27 | -37.05 | 44.01 |
| Net earnings | 77.27 | 320.99 | -63.54 | 137.19 | - 298.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 777.42 | 769.37 | 761.31 | 753.26 | 745.20 |
| Machinery and equipment | 34.20 | 429.34 | 372.21 | 315.08 | 257.95 |
| Tangible assets total | 811.62 | 1 198.71 | 1 133.52 | 1 068.34 | 1 003.15 |
| Holdings in group member companies | 277.45 | 277.45 | 277.45 | 277.45 | |
| Investments total | 277.45 | 277.45 | 277.45 | 277.45 | |
| Non-curr. owed by group member comp. | 0.43 | 160.00 | 550.00 | 75.89 | |
| Long term receivables total | 0.43 | 160.00 | 550.00 | 75.89 | |
| Inventories total | |||||
| Prepayments and accrued income | 6.08 | 4.29 | |||
| Current other receivables | 750.50 | 1 393.39 | |||
| Current deferred tax assets | 41.37 | 23.63 | 5.06 | 6.12 | 15.81 |
| Short term receivables total | 41.37 | 23.63 | 11.14 | 756.62 | 1 413.49 |
| Other current investments | 943.97 | 908.44 | 748.64 | 292.01 | |
| Cash and bank deposits | 27.90 | 25.00 | 8.01 | 26.19 | |
| Cash and cash equivalents | 971.86 | 933.45 | 748.64 | 300.03 | 26.19 |
| Balance sheet total (assets) | 2 102.75 | 2 593.24 | 2 720.75 | 2 478.32 | 2 442.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 58.90 | 67.50 | ||
| Retained earnings | 1 757.89 | 1 835.17 | 2 097.25 | 2 033.71 | 2 103.40 |
| Profit of the financial year | 77.27 | 320.99 | -63.54 | 137.19 | - 298.12 |
| Shareholders equity total | 2 060.17 | 2 281.15 | 2 217.61 | 2 295.90 | 1 997.79 |
| Provisions | 7.52 | 28.47 | 10.20 | 32.20 | |
| Non-current deferred tax liabilities | 67.36 | ||||
| Non-current liabilities total | 67.36 | ||||
| Short-term capital loans | 20.44 | 201.59 | 146.07 | 123.48 | 418.66 |
| Current loans from credit institutions | 267.19 | ||||
| Short-term deferred tax liabilities | 64.99 | 12.05 | 11.85 | ||
| Other non-interest bearing current liabilities | 14.61 | 14.66 | 14.68 | 14.69 | 14.53 |
| Current liabilities total | 35.05 | 216.25 | 492.94 | 150.22 | 445.05 |
| Balance sheet total (liabilities) | 2 102.75 | 2 593.24 | 2 720.75 | 2 478.32 | 2 442.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.