Sunset Cowboys ApS — Credit Rating and Financial Key Figures
CVR number: 37311391
Møllevej 9 K, Nivå 2990 Nivå
jb@raiine.com
tel: 31414130
www.raiine.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 155.16 | 368.14 | 626.19 | 947.10 | 961.95 |
| Employee benefit expenses | - 443.24 | - 252.97 | - 426.02 | - 630.67 | - 754.19 |
| Reduction in value of non-current assets | 0.00 | ||||
| EBIT | - 288.08 | 115.17 | 200.17 | 316.43 | 207.76 |
| Other financial expenses | -6.28 | -3.94 | -3.79 | - 139.27 | -10.55 |
| Income from other inv. held as non-curr. assets | 0.00 | 91.88 | 0.30 | ||
| Exchange rate differences | 1.96 | ||||
| Pre-tax profit | - 292.39 | 111.23 | 196.38 | 269.04 | 197.51 |
| Income taxes | 61.73 | 61.73 | -59.10 | -89.59 | -43.82 |
| Net earnings | - 230.66 | 172.97 | 137.27 | 179.45 | 153.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 0.00 | 0.00 | 1.02 | 1.02 | 1.02 |
| Long term receivables total | |||||
| Finished products/goods | 1 382.42 | 1 202.92 | 890.89 | 699.56 | 970.50 |
| Inventories total | 1 382.42 | 1 202.92 | 890.89 | 699.56 | 970.50 |
| Current trade debtors | 195.08 | 277.11 | 458.71 | 955.05 | 879.57 |
| Current deferred tax assets | 195.92 | ||||
| Short term receivables total | 195.08 | 277.11 | 458.71 | 1 150.97 | 879.57 |
| Cash and bank deposits | 117.56 | 123.67 | 391.79 | 369.06 | 176.20 |
| Cash and cash equivalents | 117.56 | 123.67 | 391.79 | 369.06 | 176.20 |
| Balance sheet total (assets) | 1 695.07 | 1 603.70 | 1 742.40 | 2 220.61 | 2 027.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 684.04 | 360.82 | 533.79 | 671.14 | 850.59 |
| Profit of the financial year | - 230.66 | 172.97 | 137.27 | 179.45 | 153.69 |
| Shareholders equity total | 503.38 | 583.79 | 721.06 | 900.59 | 1 054.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 104.47 | 138.21 | 159.58 | 411.49 | 224.63 |
| Current owed to participating | 860.30 | 810.29 | 779.70 | 829.70 | 679.70 |
| Short-term deferred tax liabilities | 146.70 | 25.32 | 59.10 | 2.81 | |
| Other non-interest bearing current liabilities | 80.21 | 46.08 | 22.95 | 78.83 | 65.86 |
| Current liabilities total | 1 191.68 | 1 019.91 | 1 021.33 | 1 320.02 | 973.00 |
| Balance sheet total (liabilities) | 1 695.07 | 1 603.70 | 1 742.40 | 2 220.61 | 2 027.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.