T.J. Svaneke ApS — Credit Rating and Financial Key Figures
CVR number: 30077318
Nansensgade 5, Svaneke 3740 Svaneke
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -31.80 | -15.99 | -23.72 | -17.11 | -29.19 |
| Total depreciation | - 124.81 | -39.33 | -13.00 | ||
| EBIT | - 156.61 | -55.32 | -23.72 | -17.11 | -42.19 |
| Other financial income | 7.94 | ||||
| Other financial expenses | -10.12 | -14.31 | -11.40 | -4.21 | -10.77 |
| Pre-tax profit | - 166.73 | -69.64 | -35.12 | -25.62 | -45.02 |
| Net earnings | - 166.73 | -69.64 | -35.12 | -25.62 | -45.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 519.33 | 84.50 | |||
| Tangible assets total | 519.33 | 84.50 | |||
| Investments total | |||||
| Non-current other receivables | 100.00 | 70.00 | 70.00 | ||
| Long term receivables total | 100.00 | 70.00 | 70.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 152.58 | 62.03 | |||
| Short term receivables total | 152.58 | 62.03 | |||
| Cash and bank deposits | 22.44 | 570.28 | 363.99 | 46.41 | 15.06 |
| Cash and cash equivalents | 22.44 | 570.28 | 363.99 | 46.41 | 15.06 |
| Balance sheet total (assets) | 541.77 | 570.28 | 463.99 | 268.98 | 231.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 298.92 | 132.19 | 62.55 | 27.43 | 1.81 |
| Profit of the financial year | - 166.73 | -69.64 | -35.12 | -25.62 | -45.02 |
| Shareholders equity total | 257.19 | 187.55 | 152.43 | 126.82 | 81.79 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 267.46 | 213.86 | 175.44 | ||
| Other non-interest bearing current liabilities | 2.12 | 153.87 | 121.12 | 127.17 | 134.80 |
| Current liabilities total | 284.58 | 382.73 | 311.56 | 142.17 | 149.80 |
| Balance sheet total (liabilities) | 541.77 | 570.28 | 463.99 | 268.98 | 231.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.