SUSÅ JORDBRUG A/S — Credit Rating and Financial Key Figures
CVR number: 89519713
Næsbyholm Alle 7, Næsby 4171 Glumsø
info@naesbyholm.dk
tel: 57646910
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 126.41 | 133.13 | 58.09 | 125.99 | 130.87 |
| Total depreciation | -8.05 | -8.05 | -5.37 | -8.05 | -8.05 |
| EBIT | 118.36 | 125.07 | 52.72 | 117.94 | 122.81 |
| Other financial income | 0.01 | 0.46 | |||
| Other financial expenses | -11.48 | -8.43 | -1.85 | -2.13 | -2.94 |
| Pre-tax profit | 106.88 | 116.65 | 50.88 | 115.81 | 120.33 |
| Income taxes | -25.32 | -27.78 | -12.76 | -27.72 | -28.82 |
| Net earnings | 81.55 | 88.87 | 38.12 | 88.09 | 91.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 351.67 | 1 343.62 | 1 338.25 | 1 330.19 | 1 322.14 |
| Tangible assets total | 1 351.67 | 1 343.62 | 1 338.25 | 1 330.19 | 1 322.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 258.92 | 79.43 | 5.43 | 64.28 | 76.02 |
| Short term receivables total | 258.92 | 79.43 | 5.43 | 64.28 | 76.02 |
| Cash and bank deposits | 17.32 | 4.09 | 1.51 | 79.14 | |
| Cash and cash equivalents | 17.32 | 4.09 | 1.51 | 79.14 | |
| Balance sheet total (assets) | 1 627.92 | 1 423.04 | 1 347.76 | 1 395.99 | 1 477.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 68.61 | 92.96 | 122.93 | 100.05 | 120.64 |
| Profit of the financial year | 81.55 | 88.87 | 38.12 | 88.09 | 91.51 |
| Shareholders equity total | 1 206.66 | 1 239.03 | 1 219.95 | 1 249.14 | 1 279.65 |
| Non-current loans from credit institutions | 0.34 | ||||
| Non-current owed to group member | 291.28 | 39.32 | |||
| Non-current deferred tax liabilities | 25.32 | 27.78 | 12.76 | ||
| Non-current liabilities total | 316.60 | 67.43 | 12.76 | ||
| Advances received | 71.68 | 80.55 | |||
| Current trade creditors | 0.96 | 10.00 | 10.50 | ||
| Short-term deferred tax liabilities | 24.83 | 26.81 | 29.39 | 42.61 | 31.21 |
| Other non-interest bearing current liabilities | 7.20 | 9.23 | 85.67 | 94.23 | 155.94 |
| Current liabilities total | 104.66 | 116.58 | 115.05 | 146.85 | 197.65 |
| Balance sheet total (liabilities) | 1 627.92 | 1 423.04 | 1 347.76 | 1 395.99 | 1 477.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.