Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDE MADSEN A/S — Credit Rating and Financial Key Figures
CVR number: 27701779
Bjert Strandvej 3, 6091 Bjert
tel: 75572669
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 955.74 | 8 718.77 | 1 514.04 | 1 950.81 | 2 928.25 |
| Employee benefit expenses | - 100.00 | - 100.00 | - 100.00 | - 160.00 | |
| Total depreciation | -1 220.12 | -1 207.13 | -1 319.44 | -1 343.41 | - 700.81 |
| EBIT | 735.62 | 7 411.64 | 94.60 | 507.40 | 2 067.44 |
| Other financial income | 1 591.03 | 1 119.93 | 2 432.18 | 685.85 | 159.16 |
| Other financial expenses | - 578.28 | -2 645.61 | - 605.41 | -72.29 | - 709.56 |
| Pre-tax profit | 1 748.37 | 5 885.97 | 1 921.37 | 1 120.97 | 1 517.05 |
| Income taxes | - 507.40 | -1 200.86 | - 689.29 | - 519.95 | - 435.68 |
| Net earnings | 1 240.97 | 4 685.11 | 1 232.08 | 601.01 | 1 081.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 35 546.06 | 44 267.38 | 45 270.20 | 44 572.07 | 44 336.28 |
| Machinery and equipment | 901.46 | 410.20 | 292.05 | 179.38 | 30.00 |
| Tangible assets total | 36 447.52 | 44 677.58 | 45 562.25 | 44 751.46 | 44 366.28 |
| Investments total | |||||
| Non-current loans receivable | 250.00 | 1 001.74 | |||
| Non-current other receivables | 871.20 | ||||
| Long term receivables total | 871.20 | 250.00 | 1 001.74 | ||
| Inventories total | |||||
| Prepayments and accrued income | 31.39 | 11.53 | 27.45 | 8.53 | 9.55 |
| Current other receivables | 172.60 | 8.56 | 37.76 | 1.20 | 1.20 |
| Current deferred tax assets | 118.30 | ||||
| Short term receivables total | 322.28 | 20.09 | 65.21 | 9.73 | 10.75 |
| Other current investments | 9 696.12 | 8 109.13 | 2 763.55 | 3 322.13 | 2 214.96 |
| Cash and bank deposits | 1 003.37 | 1 050.02 | 429.83 | 424.82 | 1 535.59 |
| Cash and cash equivalents | 10 699.49 | 9 159.15 | 3 193.38 | 3 746.94 | 3 750.55 |
| Balance sheet total (assets) | 48 340.49 | 53 856.82 | 48 820.84 | 48 758.13 | 49 129.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 400.00 | 577.00 | 450.00 | 550.00 | 500.00 |
| Other reserves | - 127.00 | ||||
| Retained earnings | 39 787.99 | 40 451.96 | 44 687.07 | 45 369.15 | 45 470.16 |
| Profit of the financial year | 1 240.97 | 4 685.11 | 1 232.08 | 601.01 | 1 081.36 |
| Shareholders equity total | 41 928.96 | 46 087.07 | 46 869.15 | 47 020.16 | 47 551.52 |
| Provisions | 90.24 | 64.25 | 39.45 | 6.60 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4 800.00 | 5 700.00 | |||
| Current trade creditors | 33.55 | 33.00 | |||
| Short-term deferred tax liabilities | 473.67 | 892.75 | 622.33 | 399.87 | 283.65 |
| Other non-interest bearing current liabilities | 1 119.38 | 1 042.51 | 1 255.96 | 1 237.05 | 1 216.87 |
| Accruals and deferred income | 18.50 | 44.24 | 9.15 | 28.05 | 37.67 |
| Current liabilities total | 6 411.54 | 7 679.50 | 1 887.44 | 1 698.52 | 1 571.19 |
| Balance sheet total (liabilities) | 48 340.49 | 53 856.82 | 48 820.84 | 48 758.13 | 49 129.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.