Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TANDLÆGE SARA KOEFOED ApS — Credit Rating and Financial Key Figures
CVR number: 36202149
Slotsgade 38, 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 065.84 | 4 921.74 | 4 908.38 | 6 446.26 | 6 308.07 |
| Employee benefit expenses | - 870.59 | - 963.86 | -1 313.20 | -1 700.77 | -1 837.16 |
| Other operating expenses | - 136.88 | - 163.13 | |||
| Total depreciation | -95.40 | - 159.24 | -93.97 | - 132.72 | -87.86 |
| EBIT | 3 099.85 | 3 661.77 | 3 338.08 | 4 612.77 | 4 383.05 |
| Other financial income | 122.77 | 96.34 | 45.33 | 67.32 | 73.04 |
| Other financial expenses | -22.29 | -37.38 | -68.84 | -82.47 | -42.34 |
| Pre-tax profit | 3 200.34 | 3 720.73 | 3 314.57 | 4 597.62 | 4 413.75 |
| Income taxes | - 704.06 | - 818.54 | - 718.88 | -1 021.78 | - 971.39 |
| Net earnings | 2 496.28 | 2 902.19 | 2 595.69 | 3 575.83 | 3 442.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 269.17 | 459.17 | 344.17 | 229.17 | 185.00 |
| Intangible assets total | 269.17 | 459.17 | 344.17 | 229.17 | 185.00 |
| Machinery and equipment | 25.13 | 208.94 | 4.33 | 205.06 | 161.37 |
| Tangible assets total | 25.13 | 208.94 | 4.33 | 205.06 | 161.37 |
| Investments total | 38.74 | 105.70 | 114.99 | 119.09 | 119.09 |
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 25.00 | 5.00 | 8.00 | 10.00 |
| Inventories total | 25.00 | 25.00 | 5.00 | 8.00 | 10.00 |
| Current trade debtors | 284.12 | 277.16 | 242.88 | 247.71 | 203.50 |
| Current amounts owed by group member comp. | 5 033.75 | 2 769.86 | 2 956.93 | 3 353.05 | 4 129.24 |
| Current other receivables | 0.08 | 0.07 | 0.07 | 0.07 | |
| Current deferred tax assets | 7.23 | ||||
| Short term receivables total | 5 317.95 | 3 047.09 | 3 207.11 | 3 600.84 | 4 332.74 |
| Cash and bank deposits | 1 719.63 | 1 835.72 | 2 201.21 | 1 387.47 | |
| Cash and cash equivalents | 1 719.63 | 1 835.72 | 2 201.21 | 1 387.47 | |
| Balance sheet total (assets) | 5 675.99 | 5 565.52 | 5 511.33 | 6 363.37 | 6 195.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 500.00 | 2 750.00 | 2 950.00 | 3 500.00 | 3 400.00 |
| Retained earnings | -2 013.62 | -2 267.34 | -2 315.15 | -3 219.46 | -3 043.63 |
| Profit of the financial year | 2 496.28 | 2 902.19 | 2 595.69 | 3 575.83 | 3 442.36 |
| Shareholders equity total | 3 032.66 | 3 434.85 | 3 280.54 | 3 906.37 | 3 848.73 |
| Provisions | 35.41 | 41.40 | 1.94 | 6.01 | |
| Non-current deferred tax liabilities | 693.64 | 812.55 | 767.51 | 1 012.62 | 967.32 |
| Non-current liabilities total | 693.64 | 812.55 | 767.51 | 1 012.62 | 967.32 |
| Current loans from credit institutions | 1 073.63 | ||||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 297.75 | 327.94 | 361.28 | 50.39 | |
| Short-term deferred tax liabilities | 615.38 | 693.64 | 812.55 | 767.51 | 1 012.62 |
| Other non-interest bearing current liabilities | 200.28 | 260.33 | 297.78 | 288.64 | 285.61 |
| Current liabilities total | 1 914.29 | 1 276.73 | 1 463.27 | 1 442.44 | 1 373.61 |
| Balance sheet total (liabilities) | 5 675.99 | 5 565.52 | 5 511.33 | 6 363.37 | 6 195.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.