Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Danske Fragtmænd Ejendomme Odense ApS — Credit Rating and Financial Key Figures
CVR number: 70451816
Logistikparken 5, Årslev 8220 Brabrand
legal@fragt.dk
tel: 72521662
www.fragt.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 746.99 | 803.30 | 533.28 | ||
| Other operating income | 0.77 | ||||
| Purchases during the financial year | - 508.15 | - 546.33 | |||
| Costs of manufacturing | - 305.91 | ||||
| External services | - 114.89 | - 123.46 | -98.53 | ||
| Gross profit | 123.95 | 133.51 | 129.62 | 0.23 | 2.10 |
| Employee benefit expenses | - 100.21 | - 110.23 | - 117.21 | ||
| Total depreciation | -2.26 | -0.87 | -0.71 | -1.27 | -1.20 |
| EBIT | 21.49 | 22.41 | 11.70 | -1.04 | 0.90 |
| Other financial income | 9.63 | 9.33 | 9.22 | 8.01 | 7.01 |
| Other financial expenses | -7.53 | -9.33 | -13.42 | -12.55 | -9.78 |
| Net income from associates (fin.) | 0.09 | 0.07 | 0.47 | 0.42 | 0.18 |
| Pre-tax profit | 23.67 | 22.47 | 7.96 | -5.15 | -1.70 |
| Income taxes | -5.15 | -5.07 | 12.59 | 2.22 | 0.41 |
| Profit/loss from discontinued operations | 5.57 | ||||
| Net earnings | 18.52 | 17.40 | 20.55 | 2.64 | -1.29 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30.61 | 12.72 | 12.72 | 12.72 | |
| Buildings | 42.04 | 7.08 | 4.61 | 3.29 | 1.95 |
| Machinery and equipment | 0.42 | 0.86 | 0.01 | 1.29 | |
| Advance payments and construction in progress | 3.00 | ||||
| Tangible assets total | 42.46 | 41.55 | 17.33 | 17.30 | 14.67 |
| Participating interests | 9.29 | 9.35 | 9.82 | 10.24 | 0.77 |
| Investments total | 9.78 | 9.85 | 9.82 | 10.24 | 0.77 |
| Non-curr. owed by group member comp. | 274.05 | 258.04 | 241.55 | 224.57 | |
| Non-current loans receivable | 1.12 | 1.27 | 1.29 | 1.30 | |
| Long term receivables total | 275.17 | 259.32 | 242.85 | 225.86 | |
| Raw materials and consumables | 1.92 | 1.90 | |||
| Inventories total | 1.92 | 1.90 | |||
| Current trade debtors | 0.93 | 1.44 | 0.13 | 0.00 | 0.75 |
| Current amounts owed by group member comp. | 58.96 | 82.77 | 0.82 | 11.72 | |
| Prepayments and accrued income | 1.62 | 2.11 | 0.68 | 0.03 | 0.00 |
| Current other receivables | 0.02 | 0.04 | 0.03 | 0.06 | |
| Current deferred tax assets | 23.37 | 19.81 | 28.48 | 30.59 | 25.26 |
| Short term receivables total | 84.90 | 106.17 | 30.13 | 30.69 | 37.72 |
| Cash and bank deposits | 4.55 | ||||
| Cash and cash equivalents | 4.55 | ||||
| Balance sheet total (assets) | 414.23 | 423.33 | 300.13 | 284.10 | 53.16 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4.50 | 4.50 | 4.50 | 4.50 | 0.02 |
| Shares repurchased | 15.00 | 20.00 | 50.00 | 50.00 | |
| Other reserves | 0.67 | 0.74 | 1.21 | 1.63 | |
| Retained earnings | 74.99 | 73.44 | 40.38 | 10.51 | 19.26 |
| Profit of the financial year | 18.52 | 17.40 | 20.55 | 2.64 | -1.29 |
| Shareholders equity total | 113.68 | 116.08 | 116.64 | 69.28 | 17.99 |
| Provisions | 1.30 | ||||
| Non-current leasing loans | 4.42 | 3.33 | 2.15 | 1.07 | |
| Non-current other liabilities | 0.28 | 0.29 | |||
| Non-current deferred tax liabilities | 12.67 | 8.22 | 8.45 | ||
| Non-current liabilities total | 17.09 | 11.55 | 10.60 | 1.35 | 0.29 |
| Current loans from credit institutions | 1.17 | 1.37 | 1.17 | 1.07 | 1.07 |
| Current trade creditors | 112.86 | 123.75 | 3.33 | 0.91 | |
| Current owed to group member | 152.94 | 156.02 | 140.51 | 190.13 | 30.42 |
| Short-term deferred tax liabilities | 0.01 | 1.03 | |||
| Other non-interest bearing current liabilities | 16.50 | 13.54 | 27.89 | 20.97 | 2.48 |
| Liabilities of non-current assets for sale | 1.30 | ||||
| Current liabilities total | 283.47 | 295.71 | 172.90 | 213.47 | 34.88 |
| Balance sheet total (liabilities) | 414.23 | 423.33 | 300.13 | 285.40 | 53.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.