Lema ApS — Credit Rating and Financial Key Figures
CVR number: 41137061
Gøngehusvej 281, 2970 Hørsholm
nt@lema.dk
tel: 40841143
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 204.90 | |||
| External services | -7.50 | |||
| Gross profit | 197.40 | 1 000.58 | 1 331.97 | |
| Employee benefit expenses | - 320.05 | - 203.03 | - 483.86 | - 604.56 |
| Other operating expenses | -31.83 | - 205.23 | - 104.15 | |
| Total depreciation | -39.01 | - 125.76 | - 207.43 | - 352.19 |
| EBIT | - 385.30 | - 163.22 | 104.06 | 271.07 |
| Other financial expenses | -1.31 | -0.54 | -18.78 | |
| Pre-tax profit | - 386.61 | - 163.75 | 85.28 | 271.07 |
| Income taxes | -18.76 | -59.64 | ||
| Net earnings | - 386.61 | - 163.75 | 66.51 | 211.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Development expenditure | 418.34 | 556.26 | 965.28 | 1 365.41 |
| Intangible assets total | 418.34 | 556.26 | 965.28 | 1 365.41 |
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 45.16 | |||
| Short term receivables total | 45.16 | |||
| Cash and bank deposits | 73.32 | 53.82 | 94.76 | 57.80 |
| Cash and cash equivalents | 73.32 | 53.82 | 94.76 | 57.80 |
| Balance sheet total (assets) | 536.82 | 610.07 | 1 060.04 | 1 423.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 270.00 | 315.00 | 315.00 | 315.00 |
| Share premium account | 567.00 | 661.50 | 661.50 | 661.50 |
| Retained earnings | - 386.61 | - 550.36 | - 483.85 | |
| Profit of the financial year | - 386.61 | - 163.75 | 66.51 | 211.44 |
| Shareholders equity total | 450.39 | 426.14 | 492.66 | 704.09 |
| Non-current trade creditors | 42.72 | 41.30 | ||
| Non-current owed to group member | 100.00 | 483.86 | 509.78 | |
| Non-current deferred tax liabilities | 18.76 | 78.40 | ||
| Non-current liabilities total | 42.72 | 141.30 | 502.62 | 588.18 |
| Other non-interest bearing current liabilities | 43.70 | 42.63 | 64.76 | 130.94 |
| Current liabilities total | 43.70 | 42.63 | 64.76 | 130.94 |
| Balance sheet total (liabilities) | 536.82 | 610.07 | 1 060.04 | 1 423.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.