Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Advisoa ApS — Credit Rating and Financial Key Figures
CVR number: 41405554
Kronprinsensgade 6 B, 1114 København K
eps@advisoa.dk
tel: 71904056
www.advisoa.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18.84 | 637.54 | - 654.56 | - 347.32 | - 803.18 |
| Employee benefit expenses | -67.38 | - 437.98 | -1 071.42 | -1 312.44 | -1 353.58 |
| Other operating expenses | -39.00 | ||||
| EBIT | -48.54 | 199.56 | -1 764.98 | -1 659.76 | -2 156.76 |
| Other financial income | -0.37 | 1.59 | 0.69 | 0.00 | 1.55 |
| Other financial expenses | -2.56 | -2.76 | -87.35 | -24.85 | -89.01 |
| Pre-tax profit | -51.47 | 198.39 | -1 851.64 | -1 684.61 | -2 244.22 |
| Income taxes | -19.84 | 230.35 | 169.33 | 124.74 | |
| Net earnings | -51.47 | 178.54 | -1 621.29 | -1 515.28 | -2 119.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 71.87 | 72.41 | 33.77 | 34.79 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.50 | 100.64 | 37.96 | 128.75 | 82.11 |
| Prepayments and accrued income | 31.07 | ||||
| Current other receivables | 309.66 | 166.46 | 76.38 | ||
| Current deferred tax assets | 181.19 | 128.74 | |||
| Short term receivables total | 12.50 | 100.64 | 378.70 | 476.41 | 287.23 |
| Cash and bank deposits | 4.43 | 69.30 | 114.11 | 563.21 | 804.02 |
| Cash and cash equivalents | 4.43 | 69.30 | 114.11 | 563.21 | 804.02 |
| Balance sheet total (assets) | 16.93 | 241.81 | 565.22 | 1 073.39 | 1 126.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 648.00 | 847.06 | 980.39 |
| Share premium account | 652.80 | ||||
| Retained earnings | -51.47 | 127.08 | 959.53 | 1 310.92 | |
| Profit of the financial year | -51.47 | 178.54 | -1 621.29 | -1 515.28 | -2 119.48 |
| Shareholders equity total | -11.47 | 167.08 | - 193.41 | 291.31 | 171.83 |
| Provisions | 0.00 | ||||
| Non-current loans from credit institutions | 552.96 | 568.56 | 654.10 | ||
| Non-current liabilities total | 552.96 | 568.56 | 654.10 | ||
| Current trade creditors | 0.00 | 7.21 | 93.27 | 52.91 | 126.19 |
| Current owed to participating | 0.69 | 11.04 | 6.88 | ||
| Short-term deferred tax liabilities | 20.70 | 20.70 | |||
| Other non-interest bearing current liabilities | 27.71 | 35.78 | 84.82 | 160.61 | 173.91 |
| Current liabilities total | 28.40 | 74.73 | 205.66 | 213.52 | 300.10 |
| Balance sheet total (liabilities) | 16.93 | 241.81 | 565.22 | 1 073.39 | 1 126.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.