Make Sense Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42766666
Blangstedgårdsvej 1, 5220 Odense SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -5.00 | -6.25 | ||
| Net income from associates | 312.81 | |||
| EBIT | 307.81 | -6.25 | ||
| Other financial expenses | -3.35 | -3.02 | -0.00 | -1.53 |
| Net income from associates (fin.) | - 422.14 | 244.76 | 14.52 | |
| Pre-tax profit | 304.47 | - 431.41 | 244.76 | 12.98 |
| Income taxes | 1.85 | 46.72 | 65.64 | |
| Net earnings | 306.32 | - 384.69 | 244.76 | 78.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 908.02 | 531.72 | 784.48 | 239.99 |
| Investments total | 908.02 | 531.72 | 784.48 | 239.99 |
| Non-current loans receivable | 500.50 | 500.50 | 500.50 | 510.90 |
| Long term receivables total | 500.50 | 500.50 | 500.50 | 510.90 |
| Inventories total | ||||
| Current deferred tax assets | 103.71 | |||
| Short term receivables total | 103.71 | |||
| Cash and bank deposits | 0.01 | 0.04 | ||
| Cash and cash equivalents | 0.01 | 0.04 | ||
| Balance sheet total (assets) | 1 512.22 | 1 032.22 | 1 284.99 | 750.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | |||
| Other reserves | 312.81 | 435.72 | 680.48 | 159.99 |
| Retained earnings | 127.99 | 311.40 | - 318.05 | 447.19 |
| Profit of the financial year | 306.32 | - 384.69 | 244.76 | 78.63 |
| Shareholders equity total | 901.52 | 402.43 | 647.19 | 725.81 |
| Non-current liabilities total | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 503.85 | 624.79 | 632.80 | 11.27 |
| Short-term deferred tax liabilities | 101.86 | 8.79 | ||
| Other non-interest bearing current liabilities | 0.06 | |||
| Current liabilities total | 610.71 | 629.79 | 637.80 | 25.12 |
| Balance sheet total (liabilities) | 1 512.22 | 1 032.22 | 1 284.99 | 750.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.